Concept Introduction:
Balance Sheet: The Balance sheet is a summary of Assets, Liabilities and equity accounts that reports the financial position of the business as on a specific date. Assets are further classifies into Current Assets, Long Term Investments, Plant Assets and Intangible assets. And Liabilities are further classified into Current Liabilities and Long term liabilities.
Income Statement:
Income Statement is the part of the financial statement which is prepared to calculate the net income earned by the organization. In the income statement, all expenses are subtracted from the revenues to calculate the net income. It is prepared for a particular period.
Requirement-1:
To Prepare:
The classified balance sheet for Jerrsion Company at Dec. 31, 2019.
Answer to Problem 43E
The classified balance sheet for Jerrsion Company at Dec. 31, 2019 is as follows:
Jerrsion Company | ||
Balance Sheet | ||
As on Dec. 31, 2019 | ||
ASSETS | ||
Current Assets: | ||
Cash | $ 11,400 | |
Accounts Receivables | $ 95,500 | |
Short Term Investment | $ 21,000 | |
Prepaid Insurance | $ 5,700 | |
Inventory | $ 187,900 | $ 321,500 |
Long Term Investment | $ 32,700 | |
Property, Plant and Equipment: | ||
Land | $ 41,000 | |
Equipment | $ 309,000 | |
Less: | $(172,400) | $ 136,600 |
Trucks | $ 106,100 | |
Less: Accumulated depreciation | $ (31,200) | $ 74,900 |
Building | $ 419,900 | |
Less: Accumulated depreciation | $(216,800) | $ 203,100 |
Total Assets | $ 809,800 | |
LIABILITIES AND EQUITY | ||
LIABILITIES | ||
Current Liabilities: | ||
Income Taxes Payable | $ 21,600 | |
Interest Payable | $ 12,600 | |
Accounts Payable | $ 65,100 | |
Salaries Payable | $ 14,400 | |
Notes Payable | $ 150,000 | |
$ 263,700 | ||
Long Term Liabilities: | ||
Bonds Payable | $ 200,000 | |
Equity: | ||
Common Stock | $ 150,000 | |
$ 196,100 | $ 346,100 | |
Total Liabilities and Equity | $ 809,800 |
Explanation of Solution
Balance sheet is a summary of Assets, Liabilities and equity accounts that reports the financial position of the business as on a specific date. Assets are further classifies into Current Assets, Long Term Investments, Plant Assets and Intangible assets. And Liabilities are further classified into Current Liabilities and Long term liabilities. The classified balance sheet for Jerrsion Company at Dec. 31, 2019 is as follows:
Jerrsion Company | ||
Balance Sheet | ||
As on Dec. 31, 2019 | ||
ASSETS | ||
Current Assets: | ||
Cash | $ 11,400 | |
Accounts Receivables | $ 95,500 | |
Short Term Investment | $ 21,000 | |
Prepaid Insurance | $ 5,700 | |
Inventory | $ 187,900 | $ 321,500 |
Long Term Investment | $ 32,700 | |
Property, Plant and Equipment: | ||
Land | $ 41,000 | |
Equipment | $ 309,000 | |
Less: Accumulated | $(172,400) | $ 136,600 |
Trucks | $ 106,100 | |
Less: Accumulated depreciation | $ (31,200) | $ 74,900 |
Building | $ 419,900 | |
Less: Accumulated depreciation | $(216,800) | $ 203,100 |
Total Assets | $ 809,800 | |
LIABILITIES AND EQUITY | ||
LIABILITIES | ||
Current Liabilities: | ||
Income Taxes Payable | $ 21,600 | |
Interest Payable | $ 12,600 | |
Accounts Payable | $ 65,100 | |
Salaries Payable | $ 14,400 | |
Notes Payable | $ 150,000 | |
$ 263,700 | ||
Long Term Liabilities: | ||
Bonds Payable | $ 200,000 | |
Equity: | ||
Common Stock | $ 150,000 | |
Retained earnings | $ 196,100 | $ 346,100 |
Total Liabilities and Equity | $ 809,800 |
Concept Introduction:
Balance Sheet: The Balance sheet is a summary of Assets, Liabilities and equity accounts that reports the financial position of the business as on a specific date. Assets are further classifies into Current Assets, Long Term Investments, Plant Assets and Intangible assets. And Liabilities are further classified into Current Liabilities and Long term liabilities.
Income Statement:
Income Statement is the part of the financial statement which is prepared to calculate the net income earned by the organization. In the income statement, all expenses are subtracted from the revenues to calculate the net income. It is prepared for a particular period.
Requirement-2:
To Calculate:
The
Answer to Problem 43E
The working capital and current ration as on Dec. 31, 2019 is as follows:
Working Capital | $ 57,800 | |
1.22 |
Explanation of Solution
The working capital and current ration as on Dec. 31, 2019 is calculated as follows:
Current Assets: | ||
Cash | $ 11,400 | |
Accounts Receivables | $ 95,500 | |
Short Term Investment | $ 21,000 | |
Prepaid Insurance | $ 5,700 | |
Inventory | $ 187,900 | |
Total Current Assets (A) | $ 321,500 | |
Current Liabilities: | ||
Income Taxes Payable | $ 21,600 | |
Interest Payable | $ 12,600 | |
Accounts Payable | $ 65,100 | |
Salaries Payable | $ 14,400 | |
Notes Payable | $ 150,000 | |
Total Current Liabilities (B) | $ 263,700 | |
Working Capital (A-B) | $ 57,800 | |
Current Ratio (A/B) | 1.22 |
Concept Introduction:
Balance Sheet: The Balance sheet is a summary of Assets, Liabilities and equity accounts that reports the financial position of the business as on a specific date. Assets are further classifies into Current Assets, Long Term Investments, Plant Assets and Intangible assets. And Liabilities are further classified into Current Liabilities and Long term liabilities.
Income Statement:
Income Statement is the part of the financial statement which is prepared to calculate the net income earned by the organization. In the income statement, all expenses are subtracted from the revenues to calculate the net income. It is prepared for a particular period.
Requirement-3:
To Discuss:
The liquidity of the company.
Answer to Problem 43E
The firm is less liquid because its current ratio is lower than 2.
Explanation of Solution
The working capital and current ration as on Dec. 31, 2019 is calculated as follows:
Current Assets: | ||
Cash | $ 11,400 | |
Accounts Receivables | $ 95,500 | |
Short Term Investment | $ 21,000 | |
Prepaid Insurance | $ 5,700 | |
Inventory | $ 187,900 | |
Total Current Assets (A) | $ 321,500 | |
Current Liabilities: | ||
Income Taxes Payable | $ 21,600 | |
Interest Payable | $ 12,600 | |
Accounts Payable | $ 65,100 | |
Salaries Payable | $ 14,400 | |
Notes Payable | $ 150,000 | |
Total Current Liabilities (B) | $ 263,700 | |
Working Capital (A-B) | $ 57,800 | |
Current Ratio (A/B) | 1.22 |
The firm is less liquid because its current ratio is lower than 2.
Want to see more full solutions like this?
Chapter 1 Solutions
Cornerstones of Financial Accounting
- Cornerstone Exercise 3-26 Preparing a Balance Sheet Refer to the information for Sparrow Company on the previous page. Required: prepare a classified balance sheet for Sparrow at December 31, 2019.arrow_forwardExercise 1-52 Relationships Among the Financial Statements The following information for Kellman Inc. is available at the end of 2019. Required: Calculate the amount of dividends reported on the retained earnings statement for 2019.arrow_forwardCornerstone Exercise 1-18 Balance Sheet An analysis of the transactions of Cavernous Homes Inc. yields the following totals at December 31, 2019: cash, $3,200; accounts receivable, $4,500; notes payable, $5,000; supplies, $8,100; common stock, $7,000; and retained earnings, 9,800. Required: Prepare a balance sheet for Cavernous Homes Inc. at December 31 , 2019.arrow_forward
- Exercise 3-58 Preparing a Balance Sheet Refer to the unadjusted trial balance for Oxmoor Corporation in Exercise 3-56. Required: Prepare a classified balance sheet for Oxmoor at December 3 l , 2019.arrow_forwardProblem 1-60A Income Statement and Balance Sheet The following information for Rogers Enterprises is available at December 31, 2019 and includes all of Rogers financial statement amounts except retained earnings: Required: Prepare a single-step income statement and a c1assified balance sheet for the year ending December 31, 2019, for Rogers.arrow_forwardExercise 1-51 Relationships Among the Financial Statements Zachary Corporations December 31, 2018 balance sheet included the following amounts: Required: Calculate the amount of cash and retained earnings at the end of 2019.arrow_forward
- Exercise 1-48 Income Statement The following information is available for Wright Auto Supply at December 31, 2019. Required: 1. Prepare a single-step income statement for the year ended December 31, 2019. 2. Prepare a multiple-step income statement for the year ended December 31, 2,019. 3. CONCEPTUAL CONNECTION Comment on the differences between the single-step and the multiple-step income statements.arrow_forwardExercise 3-57 Preparing a Retained Earnings Statement Refer to the unadjusted trial balance for Oxmoor Corporation in Exercise 3-56. Required: Prepare a retained earnings statement for Oxmoor for the year ended December 31, 2019.arrow_forwardExercise 3-44 Revenue Expense and Recognition Carrico Advertising Inc. performs advertising services for several Fortune 500 companies. The following information describes Carricos activities during 2019. At the beginning of 2019, customers owed Carrico $45,800 for advertising services formed during 2018. During 2019, Carrico performed an additional $695,100 of advertising services on account. Carrico collected $708,700 cash from customers during 2019. At the beginning of 2019, Carrico had $13,350 of supplies on hand for which it owed suppliers SS, 150. During 2019, Carrico purchased an additional $14,600 of supplies on account. Carrico also paid $19,300 cash owed to suppliers for goods previously purchased on credit. Carrico had of supplies on hand at the end of 2019. Carricos 2019 operating and interest were $437 and $133,400, respectively. Required: Calculate Carricos 2019 income before taxes. Calculate the ending balance of receivable, the supplies used, and the ending balance of accounts payable. CONCEPTUAL CONNECTION Explain the underlying principles behind why the three accounts computed in Requirement 2 exist.arrow_forward
- Exercise 1-53 Relationships Among the Financial Statements During 2019, Moore Corporation paid $20,000 of dividends. Moores assets, liabilities, and common stock at the end 012018 and 2019 were: Required: Using the information provided. compute Moores net income for 2019.arrow_forwardCornerstone Exercise 3-25 Preparing a Retained Earnings Statement Refer to the information for Sparrow Company on the previous page. Required: Prepare a retained earnings statement for Sparrow for 2019.arrow_forwardProblem 1-56A Applying the Fundamental Accounting Equation At the beginning of 2019 Huffer Corporation had total assets of $232,400 total liabilities of $94,200 common stock of 5501000. and retained earnings of $88,200. During 2019, Huffer had net income of $51,1501 paid dividends of 510,000. and issued additional common stock for $15,000. Huffers total assets at the end 01'2019 were $285,500. Required: Calculate the amount of liabilities that Huffer must have at the end of 2019 m order for the balance sheet equation to balance.arrow_forward
- Cornerstones of Financial AccountingAccountingISBN:9781337690881Author:Jay Rich, Jeff JonesPublisher:Cengage LearningIntermediate Accounting: Reporting And AnalysisAccountingISBN:9781337788281Author:James M. Wahlen, Jefferson P. Jones, Donald PagachPublisher:Cengage LearningFinancial & Managerial AccountingAccountingISBN:9781337119207Author:Carl Warren, James M. Reeve, Jonathan DuchacPublisher:Cengage Learning
- Corporate Financial AccountingAccountingISBN:9781305653535Author:Carl Warren, James M. Reeve, Jonathan DuchacPublisher:Cengage Learning