Accounting
Accounting
27th Edition
ISBN: 9781337272094
Author: WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher: Cengage Learning,
bartleby

Concept explainers

Question
Book Icon
Chapter 12, Problem 12.3BPR

1.

To determine

Partnership

It is that form of organization which is owned and managed by two or more persons who invest and share the profits and losses according to a pre-determined ratio.

To prepare:  An income statement for 20Y2, indicating the division of the income.

1.

Expert Solution
Check Mark

Explanation of Solution

The income statement for 20Y2 of R&X is as follows:

R&X
Income Statement
For the Year Ended December 31, 20Y2
Professional fees $555,300
Operating expenses:
     Salary expense $384,900
     Depreciation expense—building $12,900
     Heating and lighting expense $10,500
     Depreciation expense—office equipment $6,300
     Property tax expense $3,200
     Supplies expense $3,000
     Miscellaneous expense $2,500
           Total operating expenses $423,300
Net income $132,000

 Table (1)

Hence, the net income of R&X for the year 20Y2 is $132,000.

Division of net income:

The following table shows the division of net income between the partners.

R X Total
Salary allowance………………… $50,000 $65,000 $115,000
Interest allowance……………

15,000

(1)

16,200

(2)

$31,200
Remaining income (loss) (1:1)………… -$7,100 -$7,100 -$14,200
Net income…………… $57,900 $74,100 $132,000

 Table (2)

Working note for the calculation of Interest allowance of R & X

Interest Allowance is at 12%:

InterestAllowanceofR}=(Capitalatbeginningofthefiscalyear)×12100=$125,000×12100=$15,000

(1)

InterestAllowanceofX}=(Capitalatbeginningofthefiscalyear)×12100=$135,000×12100=$16,200

(2)

Note: X invested additional $20000 on May 5, 20Y2, so, it should not be considered for calculating Interest allowance. So X’s Capital at the beginning of the year is $135,000 ($155,000-$20,000) .

Hence, R & X partners will get $57,000 and $74,100 respectively from the net income.

2.

To determine

To prepare: The statement of partnership equity for 20Y2.

2.

Expert Solution
Check Mark

Explanation of Solution

Statement of partnership equity:

The statement of partnership equity contains the changes in the partners’ capital account over a period of time. The changes in capital accounts of partners may occur due to the addition of the capital, net income or withdrawals.

The statement of partnership equity for 20Y2 is as follows:

R&X
Statement of Partnership Equity
For the Year Ended December 31, 20Y2
R X Total
Balances, January 1, 20Y2 $125,000 $135,000 $260,000
Capital additions $20,000 $20,000
Net income for the year $57,900 $74,100 $132,000
Partner withdrawals -$35,000 -$50,000 -$85,000
Balances, December 31, 20Y2 $147,900 $179,100 $327,000

Table (3)

Hence, the capital accounts of R & X partners show $147,900 and $179,000 respectively at the end of the period.

3.

To determine

To prepare: The balance sheet at the end of 20Y2.

3.

Expert Solution
Check Mark

Explanation of Solution

The balance sheet of R & X at the end of 20Y2 is as follows:

R&X
Balance Sheet
December 31, 20Y2
Assets
Current assets:
     Cash $70,300
     Accounts receivable $33,600
     Supplies $5,800
           Total current assets $109,700
Property, plant, and equipment:
     Land $128,000
     Building $175,000
     Less accumulated depreciation $80,000 $95,000
    Office equipment $42,000
     Less accumulated depreciation $25,300 $16,700
           Total property, plant, and equip. $239,700
Total assets $349,400
Liabilities
Current liabilities:
     Accounts payable $12,400
     Salaries payable $10,000
Total liabilities $22,400
Partners’ Equity
R, capital $147,900
X, capital $179,100
Total partners’ equity $327,000
Total liabilities and partners’ equity $349,400

Table (4)

Hence, the assets total matches with total liabilities and partners’ equity in the balance sheet, on the date of formation of partnership.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!
Students have asked these similar questions
Financial Statements for Partnership The ledger of Camila Ramirez and Ping Xue, attorneys-at-law, contains the following accounts and balances after adjustments have been recorded on December 31, 20Y2: Ramirez and Xue Trial Balance December 31, 20Y2   Debit Balances   Credit Balances Cash 46,200     Accounts Receivable 44,000     Supplies 1,700     Land 110,000     Building 121,400     Accumulated Depreciation—Building     68,800 Office Equipment 50,600     Accumulated Depreciation—Office Equipment     21,300 Accounts Payable     32,800 Salaries Payable     3,500 Camila Ramirez, Capital     110,000 Camila Ramirez, Drawing 49,500     Ping Xue, Capital     66,000 Ping Xue, Drawing 71,500     Professional Fees     400,900 Salary Expense 160,600     Depreciation Expense—Building 15,900     Heating and Lighting Expense 7,900     Depreciation Expense—Office Equipment 5,000     Property Tax Expense 9,900     Supplies Expense 5,700…
Financial Statements for Partnership The ledger of Camila Ramirez and Ping Xue, attorneys-at-law, contains the following accounts and balances after adjustments have been recorded on December 31, 20Y2: Ramirez and Xue Trial Balance December 31, 20Y2   Debit Balances   Credit Balances Cash 40,700     Accounts Receivable 38,800     Supplies 1,500     Land 97,000     Building 105,600     Accumulated Depreciation—Building     60,600 Office Equipment 44,600     Accumulated Depreciation—Office Equipment     18,800 Accounts Payable     28,900 Salaries Payable     3,100 Camila Ramirez, Capital     100,000 Camila Ramirez, Drawing 43,700     Ping Xue, Capital     58,200 Ping Xue, Drawing 63,100     Professional Fees     349,200 Salary Expense 141,600     Depreciation Expense—Building 14,100     Heating and Lighting Expense 7,000     Depreciation Expense—Office Equipment 4,400     Property Tax Expense 8,700     Supplies Expense 5,000…
Financial Statements for Partnership The ledger of Camila Ramirez and Ping Xue, attorneys-at-law, contains the following accounts and balances after adjustments have been recorded on December 31, 20Y2: Ramirez and Xue Trial Balance December 31, 20Y2   Debit Balances   Credit Balances Cash 50,400     Accounts Receivable 48,000     Supplies 1,800     Land 120,000     Building 132,000     Accumulated Depreciation—Building     75,000 Office Equipment 55,200     Accumulated Depreciation—Office Equipment     23,300 Accounts Payable     35,800 Salaries Payable     3,800 Camila Ramirez, Capital     120,000 Camila Ramirez, Drawing 54,000     Ping Xue, Capital     72,000 Ping Xue, Drawing 78,000     Professional Fees     436,800 Salary Expense 175,200     Depreciation Expense—Building 17,400     Heating and Lighting Expense 8,600     Depreciation Expense—Office Equipment 5,400     Property Tax Expense 10,800     Supplies Expense 6,200…

Chapter 12 Solutions

Accounting

Ch. 12 - Prob. 12.1APECh. 12 - Prob. 12.1BPECh. 12 - Prob. 12.2APECh. 12 - Prob. 12.2BPECh. 12 - Prob. 12.3APECh. 12 - Prob. 12.3BPECh. 12 - Prob. 12.4APECh. 12 - Prob. 12.4BPECh. 12 - Liquidating partnerships Prior to liquidating...Ch. 12 - Prob. 12.5BPECh. 12 - Prob. 12.6APECh. 12 - Prob. 12.6BPECh. 12 - Revenue per employee Niles and Cohen, CPAs earned ...Ch. 12 - Prob. 12.7BPECh. 12 - Prob. 12.1EXCh. 12 - Prob. 12.2EXCh. 12 - Prob. 12.3EXCh. 12 - Prob. 12.4EXCh. 12 - Prob. 12.5EXCh. 12 - Prob. 12.6EXCh. 12 - Prob. 12.7EXCh. 12 - LLC net income and statement of members equity...Ch. 12 - Prob. 12.9EXCh. 12 - Prob. 12.10EXCh. 12 - Prob. 12.11EXCh. 12 - Prob. 12.12EXCh. 12 - Prob. 12.13EXCh. 12 - Prob. 12.14EXCh. 12 - Prob. 12.15EXCh. 12 - Prob. 12.16EXCh. 12 - Statement of members' equity, admitting new member...Ch. 12 - Distribution of cash upon liquidation Hewitt and...Ch. 12 - Distribution of cash upon liquidation David Oliver...Ch. 12 - Prob. 12.20EXCh. 12 - Prob. 12.21EXCh. 12 - Liquidating partnershipscapital deficiency...Ch. 12 - Prob. 12.23EXCh. 12 - Prob. 12.24EXCh. 12 - Prob. 12.25EXCh. 12 - Revenue per professional staff The accounting firm...Ch. 12 - Revenue per employee Superior Cleaning Services,...Ch. 12 - Prob. 12.1APRCh. 12 - Prob. 12.2APRCh. 12 - Prob. 12.3APRCh. 12 - Prob. 12.4APRCh. 12 - Prob. 12.5APRCh. 12 - Prob. 12.6APRCh. 12 - Prob. 12.1BPRCh. 12 - Prob. 12.2BPRCh. 12 - Prob. 12.3BPRCh. 12 - Prob. 12.4BPRCh. 12 - Prob. 12.5BPRCh. 12 - Statement of partnership liquidation On August 3,...Ch. 12 - Prob. 12.1CPCh. 12 - Prob. 12.3CPCh. 12 - Prob. 12.4CP
Knowledge Booster
Background pattern image
Accounting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Text book image
College Accounting, Chapters 1-27
Accounting
ISBN:9781337794756
Author:HEINTZ, James A.
Publisher:Cengage Learning,
Text book image
Century 21 Accounting General Journal
Accounting
ISBN:9781337680059
Author:Gilbertson
Publisher:Cengage
Text book image
Financial Accounting: The Impact on Decision Make...
Accounting
ISBN:9781305654174
Author:Gary A. Porter, Curtis L. Norton
Publisher:Cengage Learning
Text book image
Century 21 Accounting Multicolumn Journal
Accounting
ISBN:9781337679503
Author:Gilbertson
Publisher:Cengage