Concept explainers
1.
It is that form of organization which is owned and managed by two or more persons who invest and share the
To prepare: An income statement for 20Y2, indicating the division of the income.
1.
Explanation of Solution
The income statement for 20Y2 of R&X is as follows:
R&X | ||
Income Statement | ||
For the Year Ended December 31, 20Y2 | ||
Professional fees | $555,300 | |
Operating expenses: | ||
Salary expense | $384,900 | |
| $12,900 | |
Heating and lighting expense | $10,500 | |
Depreciation expense—office equipment | $6,300 | |
Property tax expense | $3,200 | |
Supplies expense | $3,000 | |
Miscellaneous expense | $2,500 | |
Total operating expenses | $423,300 | |
Net income | $132,000 |
Table (1)
Hence, the net income of R&X for the year 20Y2 is $132,000.
Division of net income:
The following table shows the division of net income between the partners.
R | X | Total | |
Salary allowance………………… | $50,000 | $65,000 | $115,000 |
Interest allowance…………… |
15,000 (1) |
16,200 (2) | $31,200 |
Remaining income (loss) (1:1)………… | -$7,100 | -$7,100 | -$14,200 |
Net income…………… | $57,900 | $74,100 | $132,000 |
Table (2)
Working note for the calculation of Interest allowance of R & X
Interest Allowance is at 12%:
(1)
(2)
Note: X invested additional $20000 on May 5, 20Y2, so, it should not be considered for calculating Interest allowance. So X’s Capital at the beginning of the year is $135,000
Hence, R & X partners will get $57,000 and $74,100 respectively from the net income.
2.
To prepare: The statement of partnership equity for 20Y2.
2.
Explanation of Solution
Statement of partnership equity:
The statement of partnership equity contains the changes in the partners’ capital account over a period of time. The changes in capital accounts of partners may occur due to the addition of the capital, net income or withdrawals.
The statement of partnership equity for 20Y2 is as follows:
R&X | |||
Statement of Partnership Equity | |||
For the Year Ended December 31, 20Y2 | |||
R | X | Total | |
Balances, January 1, 20Y2 | $125,000 | $135,000 | $260,000 |
Capital additions | $20,000 | $20,000 | |
Net income for the year | $57,900 | $74,100 | $132,000 |
Partner withdrawals | -$35,000 | -$50,000 | -$85,000 |
Balances, December 31, 20Y2 | $147,900 | $179,100 | $327,000 |
Table (3)
Hence, the capital accounts of R & X partners show $147,900 and $179,000 respectively at the end of the period.
3.
To prepare: The
3.
Explanation of Solution
The balance sheet of R & X at the end of 20Y2 is as follows:
R&X | |||
Balance Sheet | |||
December 31, 20Y2 | |||
Assets | |||
Current assets: | |||
Cash | $70,300 | ||
Accounts receivable | $33,600 | ||
Supplies | $5,800 | ||
Total current assets | $109,700 | ||
Property, plant, and equipment: | |||
Land | $128,000 | ||
Building | $175,000 | ||
Less | $80,000 | $95,000 | |
Office equipment | $42,000 | ||
Less accumulated depreciation | $25,300 | $16,700 | |
Total property, plant, and equip. | $239,700 | ||
Total assets | $349,400 | ||
Liabilities | |||
Current liabilities: | |||
Accounts payable | $12,400 | ||
Salaries payable | $10,000 | ||
Total liabilities | $22,400 | ||
Partners’ Equity | |||
R, capital | $147,900 | ||
X, capital | $179,100 | ||
Total partners’ equity | $327,000 | ||
Total liabilities and partners’ equity | $349,400 |
Table (4)
Hence, the assets total matches with total liabilities and partners’ equity in the balance sheet, on the date of formation of partnership.
Want to see more full solutions like this?
Chapter 12 Solutions
Accounting
- Financial Statements for Partnership The ledger of Camila Ramirez and Ping Xue, attorneys-at-law, contains the following accounts and balances after adjustments have been recorded on December 31, 20Y2: Ramirez and Xue Trial Balance December 31, 20Y2 Debit Balances Credit Balances Cash 53,300 Accounts Receivable 50,800 Supplies 1,900 Land 127,000 Building 139,800 Accumulated Depreciation—Building 79,400 Office Equipment 58,400 Accumulated Depreciation—Office Equipment 24,600 Accounts Payable 37,800 Salaries Payable 4,100 Camila Ramirez, Capital 130,000 Camila Ramirez, Drawing 57,200 Ping Xue, Capital 76,200 Ping Xue, Drawing 82,600 Professional Fees 459,400 Salary Expense 185,400 Depreciation Expense—Building 18,400 Property Tax Expense 11,400 Heating and Lighting Expense 9,100 Supplies Expense 6,600 Depreciation Expense—Office Equipment 5,700…arrow_forwardPaul and Carl are partners in a business. The partnership agreement included the following: Interest on drawings is to be charged at 15% Interest on capital is to be charged 10% Paul is to be paid a salary of $6,500 Profit or loss is to be shared in the same ratio as their capital The following trial balance was extracted after the calculation of the net income for the year ended December 31,2021 Debit Credit $ $ Net profit for the year 42,000 cash 8,700 bank 58,000 creditors 14,000 debtors 34,000 fixtures 100,000 Provision for depreciation on fixtures 10,000 building 250,000 Provision for depreciation on building 50,000 Loan 220,000 Capital Paul 200,000 Carl 50,000 Drawings Paul 15,000 Carl 10,000 Current Account Paul 8,400 Carl 2,800 Motor vehicle 160,000…arrow_forwardPlease create the journals and balance sheet and using correct chart of accounts and labels and amount descriptions. Only answer using what i have provided. On March 1, 20Y8, Eric Keene and Renee Wallace form a partnership. Keene agrees to invest $20,900 in cash and merchandise inventory valued at $55,950. Wallace invests certain business assets at valuations agreed upon, transfers business liabilities, and contributes sufficient cash to bring her total capital to $60,390. Details regarding the book values of the business assets and liabilities, and the agreed valuations, follow: Wallace’s Ledger Agreed-Upon Balance Valuation Accounts Receivable $19,370 $18,480 Allowance for Doubtful Accounts 1,240 1,520 Equipment 83,050 54,330 Accumulated Depreciation 29,920 – Accounts Payable 14,980 14,980 Notes Payable (current) 35,860 35,860 The partnership agreement includes the following provisions regarding the division of net income: interest on original…arrow_forward
- On April 1, 20Y1, Whitney Lang and Eli Capri form a partnership. Lang agrees to invest $8,100 cash and merchandise inventory valued at $21,900. Capri invests certain business assets at valuations agreed upon, transfers business liabilities, and contributes sufficient cash to bring his total capital to $54,000. Details regarding the book values of the business assets and liabilities, and the agreed valuations, follow: Capri's LedgerBalance Agreed-UponBalance Accounts Receivable $12,400 $10,000 Allowance for Doubtful Accounts 500 600 Merchandise Inventory 14,400 19,300 Equipment 24,300 23,600 Accumulated Depreciation-Equipment 8,100 Accounts Payable 4,400 4,400 Notes Payable (current) 2,700 2,700 The partnership agreement includes the following provisions regarding the division of net income: interest of 10% on original investments, salary allowances of $24,300 (Lang) and $14,800 (Capri), and the remainder equally. Required: 1. Journalize…arrow_forwardIncome summary shows a credit balance of 1,800,000 at the end of the first year of operations.1. By what amount will the capital balance of MAR182 be credited on January 1, 2018?2. By what amount will the capital balance of MAR186 be credited on January 1, 2018?3. How much is the total assets of the partnership at the date of formation?4. What is the net effect of the adjustments made on January 1 to MAR186 capital balance?5. What is the weighted average capital of MAR182 in 2018?6. How much is the bonus given to MAR186?7. How much is the share of MAR182 in the partnership net income?8. How much is the share of MAR186 in the partnership net income?9. What is the ending adjusted capital balance of MAR182?10. What is the ending adjusted capital balance of MAR186?arrow_forwardAccounting Faith Busby and Jeremy Beatty started the B&B partnership on January 1, Year 1. The business acquired $93,000 cash from Busby and $207,000 from Beatty. During Year 1, the partnership earned $62,900 in cash revenues and paid $34,050 for cash expenses. Busby withdrew $2,900 cash from the business, and Beatty withdrew $4,700 cash. The net income was allocated to the capital accounts of the two partners in proportion to the amounts of their original investments in the business. Required Prepare an balance sheet, and statement of cash flows for B&B’s Year 1 fiscal year.arrow_forward
- Selected accounts from the Pearson, Gomez, and Litt Partnership adjusted trial balance for the year ended December 31 follow. Prepare a classified balance sheet. Accounts payable . $ 5,000 Accounts receivable . $10,000 Cash . 40,000 Gomez, Capital . 15,000 Land . 25,000 Long-term notes payable . 20,000 Pearson, Capital . 30,000 Litt, Capital . 5,000arrow_forwardThe partnership of King, Queen and Prince engaged you to audit its accounting records. Some accounts are on theaccrual basis and others are on the cash basis. The partnership’s books were closed at December 31, 2007 by thebookkeeper who prepared the general ledger trial balance that appears below. King, Queen and PrinceGENERAL LEDGER TRIAL BALANCEDecember 31, 2007Debit CreditCash P 100,000Accounts receivable 400,000Inventory 260,000Land 90,000B Buildings500,000 Accumulated depreciation- buildings P 20,000Equipment 560,000Accumulated depreciation- equipment 60,000Goodwill 50,000Accounts payable 550,000Allowance for future inventory losses 30,000King, capital 600,000Queen, capital 400,000Prince, capital . 300,000 Totals P1,960,000 P1,960,000 Your inquiries disclosed the following:1. The partnership was organized on January 1, 2006 with the partners making equal amount ofcontributions. The initial partnership agreement calls for an equal distribution of profit or loss among thepartners.…arrow_forwardPartnership A, B and C is a law firm. You have been engaged as accountant to prepare financial statements for the year ended Dec. 31, 2019 Partnerships profits are alllocated based fist on salaries,then on interest on opening capital balances then on fixed ratio. Salary allocation amount are A $100000 B $100000 C $160000 Opening capital balances A $70000 B $60000 C $70000 Interest rate is: 5% Fixed ratio is A 3 B 2 C 5 required Prepare year end adjusting entries Allocate partnership profit or loss to each partner Prepare adjusting entry and complete trial balnce Prepare income statement and statement of partners capital for the year ended Dec. 31, 2019 and a balance sheet for Dec.31arrow_forward
- College Accounting, Chapters 1-27AccountingISBN:9781337794756Author:HEINTZ, James A.Publisher:Cengage Learning,Financial Accounting: The Impact on Decision Make...AccountingISBN:9781305654174Author:Gary A. Porter, Curtis L. NortonPublisher:Cengage Learning
- Century 21 Accounting Multicolumn JournalAccountingISBN:9781337679503Author:GilbertsonPublisher:Cengage