Accounting
Accounting
27th Edition
ISBN: 9781337272094
Author: WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher: Cengage Learning,
bartleby

Concept explainers

Question
Chapter 12, Problem 12.3BPR

1.

To determine

Partnership

It is that form of organization which is owned and managed by two or more persons who invest and share the profits and losses according to a pre-determined ratio.

To prepare:  An income statement for 20Y2, indicating the division of the income.

1.

Expert Solution
Check Mark

Explanation of Solution

The income statement for 20Y2 of R&X is as follows:

R&X
Income Statement
For the Year Ended December 31, 20Y2
Professional fees $555,300
Operating expenses:
     Salary expense $384,900
     Depreciation expense—building $12,900
     Heating and lighting expense $10,500
     Depreciation expense—office equipment $6,300
     Property tax expense $3,200
     Supplies expense $3,000
     Miscellaneous expense $2,500
           Total operating expenses $423,300
Net income $132,000

 Table (1)

Hence, the net income of R&X for the year 20Y2 is $132,000.

Division of net income:

The following table shows the division of net income between the partners.

R X Total
Salary allowance………………… $50,000 $65,000 $115,000
Interest allowance……………

15,000

(1)

16,200

(2)

$31,200
Remaining income (loss) (1:1)………… -$7,100 -$7,100 -$14,200
Net income…………… $57,900 $74,100 $132,000

 Table (2)

Working note for the calculation of Interest allowance of R & X

Interest Allowance is at 12%:

InterestAllowanceofR}=(Capitalatbeginningofthefiscalyear)×12100=$125,000×12100=$15,000

(1)

InterestAllowanceofX}=(Capitalatbeginningofthefiscalyear)×12100=$135,000×12100=$16,200

(2)

Note: X invested additional $20000 on May 5, 20Y2, so, it should not be considered for calculating Interest allowance. So X’s Capital at the beginning of the year is $135,000 ($155,000-$20,000) .

Hence, R & X partners will get $57,000 and $74,100 respectively from the net income.

2.

To determine

To prepare: The statement of partnership equity for 20Y2.

2.

Expert Solution
Check Mark

Explanation of Solution

Statement of partnership equity:

The statement of partnership equity contains the changes in the partners’ capital account over a period of time. The changes in capital accounts of partners may occur due to the addition of the capital, net income or withdrawals.

The statement of partnership equity for 20Y2 is as follows:

R&X
Statement of Partnership Equity
For the Year Ended December 31, 20Y2
R X Total
Balances, January 1, 20Y2 $125,000 $135,000 $260,000
Capital additions $20,000 $20,000
Net income for the year $57,900 $74,100 $132,000
Partner withdrawals -$35,000 -$50,000 -$85,000
Balances, December 31, 20Y2 $147,900 $179,100 $327,000

Table (3)

Hence, the capital accounts of R & X partners show $147,900 and $179,000 respectively at the end of the period.

3.

To determine

To prepare: The balance sheet at the end of 20Y2.

3.

Expert Solution
Check Mark

Explanation of Solution

The balance sheet of R & X at the end of 20Y2 is as follows:

R&X
Balance Sheet
December 31, 20Y2
Assets
Current assets:
     Cash $70,300
     Accounts receivable $33,600
     Supplies $5,800
           Total current assets $109,700
Property, plant, and equipment:
     Land $128,000
     Building $175,000
     Less accumulated depreciation $80,000 $95,000
    Office equipment $42,000
     Less accumulated depreciation $25,300 $16,700
           Total property, plant, and equip. $239,700
Total assets $349,400
Liabilities
Current liabilities:
     Accounts payable $12,400
     Salaries payable $10,000
Total liabilities $22,400
Partners’ Equity
R, capital $147,900
X, capital $179,100
Total partners’ equity $327,000
Total liabilities and partners’ equity $349,400

Table (4)

Hence, the assets total matches with total liabilities and partners’ equity in the balance sheet, on the date of formation of partnership.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!
Students have asked these similar questions
Financial Statements for Partnership The ledger of Camila Ramirez and Ping Xue, attorneys-at-law, contains the following accounts and balances after adjustments have been recorded on December 31, 20Y2: Ramirez and Xue Trial Balance December 31, 20Y2   Debit Balances   Credit Balances Cash 46,200     Accounts Receivable 44,000     Supplies 1,700     Land 110,000     Building 121,400     Accumulated Depreciation—Building     68,800 Office Equipment 50,600     Accumulated Depreciation—Office Equipment     21,300 Accounts Payable     32,800 Salaries Payable     3,500 Camila Ramirez, Capital     110,000 Camila Ramirez, Drawing 49,500     Ping Xue, Capital     66,000 Ping Xue, Drawing 71,500     Professional Fees     400,900 Salary Expense 160,600     Depreciation Expense—Building 15,900     Heating and Lighting Expense 7,900     Depreciation Expense—Office Equipment 5,000     Property Tax Expense 9,900     Supplies Expense 5,700…
Financial Statements for Partnership The ledger of Camila Ramirez and Ping Xue, attorneys-at-law, contains the following accounts and balances after adjustments have been recorded on December 31, 20Y2: Ramirez and Xue Trial Balance December 31, 20Y2   Debit Balances   Credit Balances Cash 40,700     Accounts Receivable 38,800     Supplies 1,500     Land 97,000     Building 105,600     Accumulated Depreciation—Building     60,600 Office Equipment 44,600     Accumulated Depreciation—Office Equipment     18,800 Accounts Payable     28,900 Salaries Payable     3,100 Camila Ramirez, Capital     100,000 Camila Ramirez, Drawing 43,700     Ping Xue, Capital     58,200 Ping Xue, Drawing 63,100     Professional Fees     349,200 Salary Expense 141,600     Depreciation Expense—Building 14,100     Heating and Lighting Expense 7,000     Depreciation Expense—Office Equipment 4,400     Property Tax Expense 8,700     Supplies Expense 5,000…
Financial Statements for Partnership The ledger of Camila Ramirez and Ping Xue, attorneys-at-law, contains the following accounts and balances after adjustments have been recorded on December 31, 20Y2: Ramirez and Xue Trial Balance December 31, 20Y2   Debit Balances   Credit Balances Cash 50,400     Accounts Receivable 48,000     Supplies 1,800     Land 120,000     Building 132,000     Accumulated Depreciation—Building     75,000 Office Equipment 55,200     Accumulated Depreciation—Office Equipment     23,300 Accounts Payable     35,800 Salaries Payable     3,800 Camila Ramirez, Capital     120,000 Camila Ramirez, Drawing 54,000     Ping Xue, Capital     72,000 Ping Xue, Drawing 78,000     Professional Fees     436,800 Salary Expense 175,200     Depreciation Expense—Building 17,400     Heating and Lighting Expense 8,600     Depreciation Expense—Office Equipment 5,400     Property Tax Expense 10,800     Supplies Expense 6,200…

Chapter 12 Solutions

Accounting

Ch. 12 - Prob. 12.1APECh. 12 - Prob. 12.1BPECh. 12 - Prob. 12.2APECh. 12 - Prob. 12.2BPECh. 12 - Prob. 12.3APECh. 12 - Prob. 12.3BPECh. 12 - Prob. 12.4APECh. 12 - Prob. 12.4BPECh. 12 - Liquidating partnerships Prior to liquidating...Ch. 12 - Prob. 12.5BPECh. 12 - Prob. 12.6APECh. 12 - Prob. 12.6BPECh. 12 - Revenue per employee Niles and Cohen, CPAs earned ...Ch. 12 - Prob. 12.7BPECh. 12 - Prob. 12.1EXCh. 12 - Prob. 12.2EXCh. 12 - Prob. 12.3EXCh. 12 - Prob. 12.4EXCh. 12 - Prob. 12.5EXCh. 12 - Prob. 12.6EXCh. 12 - Prob. 12.7EXCh. 12 - LLC net income and statement of members equity...Ch. 12 - Prob. 12.9EXCh. 12 - Prob. 12.10EXCh. 12 - Prob. 12.11EXCh. 12 - Prob. 12.12EXCh. 12 - Prob. 12.13EXCh. 12 - Prob. 12.14EXCh. 12 - Prob. 12.15EXCh. 12 - Prob. 12.16EXCh. 12 - Statement of members' equity, admitting new member...Ch. 12 - Distribution of cash upon liquidation Hewitt and...Ch. 12 - Distribution of cash upon liquidation David Oliver...Ch. 12 - Prob. 12.20EXCh. 12 - Prob. 12.21EXCh. 12 - Liquidating partnershipscapital deficiency...Ch. 12 - Prob. 12.23EXCh. 12 - Prob. 12.24EXCh. 12 - Prob. 12.25EXCh. 12 - Revenue per professional staff The accounting firm...Ch. 12 - Revenue per employee Superior Cleaning Services,...Ch. 12 - Prob. 12.1APRCh. 12 - Prob. 12.2APRCh. 12 - Prob. 12.3APRCh. 12 - Prob. 12.4APRCh. 12 - Prob. 12.5APRCh. 12 - Prob. 12.6APRCh. 12 - Prob. 12.1BPRCh. 12 - Prob. 12.2BPRCh. 12 - Prob. 12.3BPRCh. 12 - Prob. 12.4BPRCh. 12 - Prob. 12.5BPRCh. 12 - Statement of partnership liquidation On August 3,...Ch. 12 - Prob. 12.1CPCh. 12 - Prob. 12.3CPCh. 12 - Prob. 12.4CP
Knowledge Booster
Accounting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • Financial Statements for Partnership The ledger of Camila Ramirez and Ping Xue, attorneys-at-law, contains the following accounts and balances after adjustments have been recorded on December 31, 20Y2:   Ramirez and Xue Trial Balance December 31, 20Y2   Debit Balances   Credit Balances Cash 53,300     Accounts Receivable 50,800     Supplies 1,900     Land 127,000     Building 139,800     Accumulated Depreciation—Building     79,400 Office Equipment 58,400     Accumulated Depreciation—Office Equipment     24,600 Accounts Payable     37,800 Salaries Payable     4,100 Camila Ramirez, Capital     130,000 Camila Ramirez, Drawing 57,200     Ping Xue, Capital     76,200 Ping Xue, Drawing 82,600     Professional Fees     459,400 Salary Expense 185,400     Depreciation Expense—Building 18,400     Property Tax Expense 11,400     Heating and Lighting Expense 9,100     Supplies Expense 6,600     Depreciation Expense—Office Equipment 5,700…
    Paul and Carl are partners in a business. The partnership agreement included the following: Interest on drawings is to be charged at 15% Interest on capital is to be charged 10% Paul is to be paid a salary of $6,500 Profit or loss is to be shared in the same ratio as their capital The following trial balance was extracted after the calculation of the net income for the year ended December 31,2021   Debit Credit      $      $ Net profit for the year   42,000 cash 8,700   bank   58,000 creditors   14,000 debtors 34,000   fixtures 100,000   Provision for depreciation on fixtures   10,000 building 250,000   Provision for depreciation on building   50,000 Loan   220,000 Capital           Paul   200,000       Carl   50,000 Drawings           Paul 15,000          Carl 10,000   Current Account             Paul   8,400        Carl 2,800   Motor vehicle 160,000…
    Please create the journals and balance sheet and using correct chart of accounts and labels and amount descriptions. Only answer using what i have provided.  On March 1, 20Y8, Eric Keene and Renee Wallace form a partnership. Keene agrees to invest $20,900 in cash and merchandise inventory valued at $55,950. Wallace invests certain business assets at valuations agreed upon, transfers business liabilities, and contributes sufficient cash to bring her total capital to $60,390. Details regarding the book values of the business assets and liabilities, and the agreed valuations, follow:       Wallace’s Ledger Agreed-Upon Balance Valuation Accounts Receivable $19,370 $18,480 Allowance for Doubtful Accounts 1,240 1,520 Equipment 83,050 54,330 Accumulated Depreciation 29,920 – Accounts Payable 14,980 14,980 Notes Payable (current) 35,860 35,860 The partnership agreement includes the following provisions regarding the division of net income: interest on original…
  • On April 1, 20Y1, Whitney Lang and Eli Capri form a partnership. Lang agrees to invest $8,100 cash and merchandise inventory valued at $21,900. Capri invests certain business assets at valuations agreed upon, transfers business liabilities, and contributes sufficient cash to bring his total capital to $54,000. Details regarding the book values of the business assets and liabilities, and the agreed valuations, follow:   Capri's LedgerBalance Agreed-UponBalance Accounts Receivable $12,400   $10,000   Allowance for Doubtful Accounts 500   600   Merchandise Inventory 14,400   19,300   Equipment 24,300   23,600   Accumulated Depreciation-Equipment 8,100   Accounts Payable 4,400   4,400   Notes Payable (current) 2,700   2,700   The partnership agreement includes the following provisions regarding the division of net income: interest of 10% on original investments, salary allowances of $24,300 (Lang) and $14,800 (Capri), and the remainder equally. Required: 1.  Journalize…
    Income summary shows a credit balance of 1,800,000 at the end of the first year of operations.1. By what amount will the capital balance of MAR182 be credited on January 1, 2018?2. By what amount will the capital balance of MAR186 be credited on January 1, 2018?3. How much is the total assets of the partnership at the date of formation?4. What is the net effect of the adjustments made on January 1 to MAR186 capital balance?5. What is the weighted average capital of MAR182 in 2018?6. How much is the bonus given to MAR186?7. How much is the share of MAR182 in the partnership net income?8. How much is the share of MAR186 in the partnership net income?9. What is the ending adjusted capital balance of MAR182?10. What is the ending adjusted capital balance of MAR186?
    Accounting Faith Busby and Jeremy Beatty started the B&B partnership on January 1, Year 1. The business acquired $93,000 cash from Busby and $207,000 from Beatty. During Year 1, the partnership earned $62,900 in cash revenues and paid $34,050 for cash expenses. Busby withdrew $2,900 cash from the business, and Beatty withdrew $4,700 cash. The net income was allocated to the capital accounts of the two partners in proportion to the amounts of their original investments in the business.   Required Prepare an  balance sheet, and statement of cash flows for B&B’s Year 1 fiscal year.
  • Selected accounts from the Pearson, Gomez, and Litt Partnership adjusted trial balance for the year ended December 31 follow. Prepare a classified balance sheet. Accounts payable . $ 5,000 Accounts receivable . $10,000 Cash . 40,000 Gomez, Capital . 15,000 Land . 25,000 Long-term notes payable . 20,000 Pearson, Capital . 30,000 Litt, Capital . 5,000
    The partnership of King, Queen and Prince engaged you to audit its accounting records. Some accounts are on theaccrual basis and others are on the cash basis. The partnership’s books were closed at December 31, 2007 by thebookkeeper who prepared the general ledger trial balance that appears below. King, Queen and PrinceGENERAL LEDGER TRIAL BALANCEDecember 31, 2007Debit CreditCash P 100,000Accounts receivable 400,000Inventory 260,000Land 90,000B Buildings500,000 Accumulated depreciation- buildings P 20,000Equipment 560,000Accumulated depreciation- equipment 60,000Goodwill 50,000Accounts payable 550,000Allowance for future inventory losses 30,000King, capital 600,000Queen, capital 400,000Prince, capital . 300,000 Totals P1,960,000 P1,960,000 Your inquiries disclosed the following:1. The partnership was organized on January 1, 2006 with the partners making equal amount ofcontributions. The initial partnership agreement calls for an equal distribution of profit or loss among thepartners.…
    Partnership A, B and C is a law firm. You have been engaged as accountant to prepare financial statements for the year ended Dec. 31, 2019   Partnerships profits are alllocated based fist on salaries,then on interest on opening capital balances then on fixed ratio. Salary allocation amount are A                  $100000 B                  $100000 C                  $160000 Opening capital balances A                    $70000 B                    $60000 C                    $70000 Interest rate is: 5% Fixed ratio is A         3 B         2 C         5 required Prepare year end adjusting entries Allocate partnership profit or loss to each partner Prepare adjusting entry and complete trial balnce Prepare income statement and statement of partners capital for the year ended Dec. 31, 2019 and a balance sheet for Dec.31
    Recommended textbooks for you
  • College Accounting, Chapters 1-27
    Accounting
    ISBN:9781337794756
    Author:HEINTZ, James A.
    Publisher:Cengage Learning,
    Century 21 Accounting General Journal
    Accounting
    ISBN:9781337680059
    Author:Gilbertson
    Publisher:Cengage
    Financial Accounting: The Impact on Decision Make...
    Accounting
    ISBN:9781305654174
    Author:Gary A. Porter, Curtis L. Norton
    Publisher:Cengage Learning
  • Century 21 Accounting Multicolumn Journal
    Accounting
    ISBN:9781337679503
    Author:Gilbertson
    Publisher:Cengage
  • College Accounting, Chapters 1-27
    Accounting
    ISBN:9781337794756
    Author:HEINTZ, James A.
    Publisher:Cengage Learning,
    Century 21 Accounting General Journal
    Accounting
    ISBN:9781337680059
    Author:Gilbertson
    Publisher:Cengage
    Financial Accounting: The Impact on Decision Make...
    Accounting
    ISBN:9781305654174
    Author:Gary A. Porter, Curtis L. Norton
    Publisher:Cengage Learning
    Century 21 Accounting Multicolumn Journal
    Accounting
    ISBN:9781337679503
    Author:Gilbertson
    Publisher:Cengage