1.
Compute the
1.
Explanation of Solution
Cash Flows from Operating Activities:
This category of a cash flow statement shows the operational and profit generating activities in a firm. The operating cash flows increase or decrease the current assets and current liabilities of a firm.
The cash flows from operations for B Company for 20X2 using indirect method is shown below:
Particulars | Amount ($) |
Cash flows from operating activities: | |
Net income | 450,000 |
Add/ Less: | |
Decrease in accounts receivable1 | 68,750 |
Decrease in accounts payable2 | (62,500) |
Increase in inventories3 | (25,000) |
| 125,000 |
Gain on sale of equipment5 | (50,000) |
Net cash from operating activities | 506,250 |
Table (1)
Therefore, the net cash from operating activities is $506,250.
Working Note:
1.
Calculation of difference in accounts receivable:
2.
Calculation of difference in accounts payable:
3.
Calculation of difference in inventories:
4.
Calculation of depreciation expense:
5.
Calculation of gain on value of equipment:
2.
Chart the statement of cash flows.
2.
Explanation of Solution
Cash Flow Statement:
Cash flow statement is a financial statement prepared to provide information about the sources and uses of cash in a firm. In this statement, the activities increasing cash are referred as
The statement of cash flows for the B Manufacturing for year ending 20X2 is as shown below:
B Company | ||
Cash Flows from Operations | ||
For the year ended December31, 20X2 | ||
Particulars | Amount ($) | Amount ($) |
Cash flows from operating activities: | ||
Net income | 450,000 | |
Add/ Less: | ||
Decrease in accounts receivable1 | 68,750 | |
Decrease in accounts payable2 | (62,500) | |
Increase in inventories3 | (25,000) | |
Depreciation expense4 | 125,000 | |
Gain on sale of equipment5 | (50,000) | |
Net cash from operating activities | 506,250 | |
Cash flows from investing activities: | ||
Sale of equipment | 175,000 | |
Purchase of equipment6 | (250,000) | |
Purchase of land7 | (218,750) | |
Net cash from investing activities | (293,750) | |
Cash flows from financing activities: | ||
Mortgage received | 250,000 | |
Payment of dividends | (225,000) | |
Net cash from financing activities | 25,000 | |
Net increase in cash | 237,500 |
Table (2)
Therefore, there is a net increase in cash of $237,500.
Working Note:
1.
Calculation of difference in accounts receivable:
2.
Calculation of difference in accounts payable:
3.
Calculation of difference in inventories:
4.
Calculation of depreciation expense:
5.
Calculation of gain on value of equipment:
6.
Calculation of purchase value of equipment:
7.
Calculation of purchase value of land:
3.
Identify the method used in preparing the statement of cash flows of a company. Also, explain the manner in which the net income is compared with the operating cash flows and to the change in cash flows.
3.
Explanation of Solution
Generally, companies use indirect method to prepare the statement of cash flows. The net income after making all the adjustments of the noncash and non-operating expenses is equal to the operating cash flows. The net income changes with respect to the increase and decrease in cash flows.
Want to see more full solutions like this?
Chapter 14 Solutions
Managerial Accounting: The Cornerstone of Business Decision-Making
- Thompson Company sold a piece of equipment that had an original cost of 22,000 and a carrying value of 10,000 for 13,000 in cash. How would this information be reported on a statement of cash flows prepared using the indirect method?arrow_forwardThe following balance sheets and income statement were taken from the records of Rosie-Lee Company: Additional transactions were as follows: a. Sold equipment costing 21,600, with accumulated depreciation of 16,200, for 3,600. b. Issued bonds for 90,000 on December 31. c. Paid cash dividends of 36,000. d. Retired mortgage of 108,000 on December 31. Required: 1. Prepare a schedule of operating cash flows using (a) the indirect method and (b) the direct method. 2. Prepare a statement of cash flows using the indirect method.arrow_forwardComponents of the Statement of Cash Flows Identify each of the following items as operating (O), investing (I), financing (F), or not on the statement of cash flows (N). ______ 1. Paid for supplies ______ 2. Collected cash from customers ______ 3. Purchased land (held for resale) ______ 4. Purchased land (for construction of new building) ______ 5. Paid dividend ______ 6. Issued stock ______ 7. Purchased computers (for use in the business) ______ 8. Sold old equipmentarrow_forward
- During the year, Hepworth Company earned a net income of 61,725. Beginning and ending balances for the year for selected accounts are as follows: There were no financing or investing activities for the year. The above balances reflect all of the adjustments needed to adjust net income to operating cash flows. Required: 1. Prepare a schedule of operating cash flows using the indirect method. 2. Suppose that all the data are used in Requirement 1 except that the ending accounts payable and cash balances are not known. Assume also that you know that the operating cash flow for the year was 20,475. What is the ending balance of accounts payable? 3. CONCEPTUAL CONNECTION Hepworth has an opportunity to buy some equipment that will significantly increase productivity. The equipment costs 25,000. Assuming exactly the same data used for Requirement 1, can Hepworth buy the equipment using this years operating cash flows? If not, what would you suggest be done?arrow_forwardThe comparative balance sheet of Coulson, Inc. at December 31, 20Y2 and 20Y1, is as follows: The noncurrent asset, noncurrent liability, and stockholders equity accounts for 20Y2 are as follows: Instructions Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities.arrow_forwardThe following financial statements were provided by Roberts Company: At the end of 20X2, Roberts purchased some additional equipment for 20,000. Required: Prepare a statement of cash flows using the indirect method.arrow_forward
- In which section of the statement of cash flows would each of the following transactions be included? For each, identify the appropriate section of the statement of cash flows as operating (O), investing (I), financing (F), or none (N). (Note: some transactions might involve two sections.) A. borrowed from the bank for business loan B. declared dividends, to be paid next year C. purchased treasury stock D. purchased a two-year insurance policy E. purchased plant assetsarrow_forwardThe following are excerpts from Hamburg Companys statement of cash flows and other financial records. Compute the following for the company: A. free cash flow B. cash flows to sales ratio C. cash flows to assets ratioarrow_forwardIn which section of the statement of cash flows would each of the following transactions be included? For each, identify the appropriate section of the statement of cash flows as operating (O), investing (I), financing (F), or none (N). (Note: some transactions might involve two sections.) A. collected accounts receivable from customers B. issued common stock for cash C. declared and paid dividends D. paid accounts payable balance E. sold a long-term asset for the same amount as purchasedarrow_forward
- Which item is added to net income when computing cash flows from operating activities? a. Gain on the disposal of property, plant, and equipment b. Increase in wages payable c. Increase in inventory d. Increase in prepaid rent Use the following information for Multiple-Choice Questions 11-9 and 11-10: Cornett Company reported the following information: cash received from the issuance of common stock, $150,000; cash received from the sale of equipment, $14,800; cash paid to purchase an investment, $20,000; cash paid to retire a note payable, $50,000; and cash collected from sales to customers, $225,000.arrow_forwardThe comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows: The noncurrent asset, noncurrent liability, and stockholders equity accounts for 20Y2 are as follows: Instructions Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities.arrow_forwardProvide journal entries to record each of the following transactions. For each, also identify: *the appropriate section of the statement of cash flows, and **whether the transaction represents a source of cash (S), a use of cash (U), or neither (N). A. reacquired $30,000 treasury stock B. purchased inventory for $20,000 C. issued common stock of $40,000 at par D. purchased land for $25,000 E. collected $22,000 from customers for accounts receivable F. paid $33,000 principal payment toward note payable to bankarrow_forward
- Managerial Accounting: The Cornerstone of Busines...AccountingISBN:9781337115773Author:Maryanne M. Mowen, Don R. Hansen, Dan L. HeitgerPublisher:Cengage LearningFinancial AccountingAccountingISBN:9781337272124Author:Carl Warren, James M. Reeve, Jonathan DuchacPublisher:Cengage Learning
- Financial AccountingAccountingISBN:9781305088436Author:Carl Warren, Jim Reeve, Jonathan DuchacPublisher:Cengage LearningPrinciples of Accounting Volume 1AccountingISBN:9781947172685Author:OpenStaxPublisher:OpenStax CollegeFinancial Accounting: The Impact on Decision Make...AccountingISBN:9781305654174Author:Gary A. Porter, Curtis L. NortonPublisher:Cengage Learning