Installment liquidation: takes place for several months to complete, and periodic or installment payments are made to the partners during the liquidation period because they require funds for personal purposes. Most
Instalment liquidations involve a distribution of cash to partners before complete liquidation of assets occurs, they are two methods for ensuring fairness and equality in making cash distributions (1) safe payment schedule and (2) cash distribution plan.
A safe payment schedule determines what amounts may be safely distributed to which partner without violating any of the principles of liquidation.
the statement of partnership realization and liquidation with a safe payment schedule for the two month liquidation period.
Explanation of Solution
ABC partnership
Statement of realization and liquidation
From January 1, 20X1 to March 31, 20X1
Capital | ||||||
Cash | Assets | liabilities | A 50% | B 30% | C 20% | |
Balance before liquidation | 18,000 | 307,000 | 53,000 | 88,000 | 110,000 | 74,000 |
Transaction in January | ||||||
Collection of receivable at loss $15,000 | 51,000 | (66,000) | (7,500) | (4,500) | (3,000) | |
Sale of inventory at loss $14,000 | 38,000 | (52,000) | (7,000) | (4,200) | (2,800) | |
Liquidation expenses | (2,000) | (1,000) | (600) | (400) | ||
Share of credit memo | (3,000) | (1,500) | (900) | (600) | ||
Payments to creditors | (50,000) | (50,000) | ||||
55,000 | 189,000 | 0 | 74,000 | 101,600 | 68,400 | |
Safe payment schedule 1 | (45,000) | (26,600) | (18,400) | |||
10,000 | 189,000 | 0 | 74,000 | 75,000 | 50,000 | |
Transactions February | ||||||
Liquidation expenses | (4,000) | (2,000) | (1,200) | (800) | ||
6,000 | 189,000 | 0 | 72,000 | 73,800 | 49,200 | |
Safe payment schedule 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Balance February | 6,000 | 189,000 | 0 | 72,000 | 73,800 | 49,200 |
March transactions | ||||||
Sale of M&Eq at loss | 146,000 | (189,000) | (21,500) | (12,900) | (8,600) | |
Liquidation expenses | (5,000) | (2,500) | (1,500) | (1,000) | ||
147,000 | 0 | 0 | 48,000 | 59,400 | 39,600 | |
Payment to partners | (147,000) | 0 | 0 | (48,000) | (59,400) | (39,600) |
Balance March 31 | 0 | 0 | 0 | 0 | 0 | 0 |
Safe payment schedule for the month:
A 50% | B 30% | C 20% | |
Schedule 1 January | |||
Capital balances | 74,000 | 101,600 | 68,400 |
Possible losses: | |||
Other assets and liquidation cost (189,000 + 10,000) | (99,500) | (59,700) | (39,800) |
25,500 | 41,900 | 28,600 | |
Absorption of A’s potential deficit | (25,500) | ||
B $25,500 x 3/5 | 15,300 | ||
C 25,500 x 2/5 | 10,200 | ||
0 | 26,600 | 18,400 | |
Schedule 2 February | |||
Capital balances | 72,000 | 73,800 | 49,200 |
Possible loss | |||
Other assets and liquidation cost (189,000 + 6,000) | (97,500) | (58,500) | (39,000) |
(25,500) | 15,300 | 10,200 | |
Absorption of A’s potential deficit | 25,500 | ||
B 25,500 x 3/5 | (15,300) | ||
C 25,500 x 2/5 | (10,200) | ||
Safe payment February | 0 | 0 | 0 |
Want to see more full solutions like this?
Chapter 16 Solutions
Advanced Financial Accounting
- STATEMENT OF PARTNER SHIP LIQUIDATION WITH LOSS After several years of operations, the partnership of Delco, Smith, and Walker is to be liquidated. After making closing entries on March 31, 20--, the following accounts remain Open. The noncash assets are sold for 165,000. Profits and losses are shared equally. REQUIRED 1. Prepare a statement of partnership liquidation for the period April 115, 20--, showing the following: (a) The sale of noncash assets on April 1 (b) The allocation of any gain or loss to the partners on April 1 (c) The payment of the liabilities on April 12 (d) The distribution of cash to the partners on April 15 2. Journalize these four transactions in a general journal.arrow_forwardSTATEMENT OF PARTNER SHIP LIQUIDATION WITH LOSS After several years of operations, the partnership of Nelson, Pope, and Williams is to be liquidated. After making closing entries on March 31, 20--, the following accounts remain open: REQUIRED 1. Prepare a statement of partnership liquidation for the period July 120, 20--, showing the following: (a) The sale of noncash assets on July 1 (b) The allocation of any gain or loss to the partners on July 1 (c) The payment of the liabilities on July 15 (d) The distribution of cash to the partners on July 20 2. Journalize these four transactions in a general journal.arrow_forwardOn January 1, 2022, GCQ Partnership entered into liquidation. The partner's capital balances on this date were as follows: G (25%) P250,000; C (35%) P540,000; and Q (40%) P370,000. The partnership has liabilities amounting to P440,000, including a loan from C in the amount of P60,000 Cash on hand prior to the liquidation process is P80,000. C received P225,000 in full settlement of her interest How much was the gain (loss) from the realization of the non-cash assets, assuming all partners are personally solvent?arrow_forward
- On September 15, 2021, LCM Partnership entered into liquidation. The partners' profit and loss ratios and capital balances on this date were as follows: L 25% 2,500,000.00 C 35% 5,400,000.00 M 40% 3,700,000.00 Total 11,600,000.00 The partnership has liabilities amounting to P 4,400,000, including a loan from C in the amount of P600,000. Cash on hand before starting the liquidation process is P 800,000. Non-cash assets amounting to P 7,400,000 were sold at book value and the remainder of the non-cash assets were sold at a loss of P 4,200,000. How much cash will be distributed to the partners?arrow_forwardThe partners Aces, Hearts, Cloves and Joker share profit and loss equally. Capital balances before liquidation amounted to P75,000, P100,000, P125,000 and P50,000 respectively. Partner Hearts’ Due to partnership amounted to P15,000 and Loan Payable to Joker amounting to P10,000. A cash priority program would show that the loss absorption potential for Aces would amount to: a cash priority program would show that the loss absorption potential for Hearts would amount to: a cash priority program would show that the loss absorption potential for Cloves would amount to: a cash priority program would show that the loss absorption potential for Joker would amount to: if the cash available for distribution amounted to P75,000, Aces will receive if the cash available for distribution amounted to P75,000, Hearts will receive if the cash available for distribution amounted to P75,000, Clover will receive if the cash available for distribution amounted to P75,000, Joker will receive if Heart…arrow_forwardThe partners Aces, Hearts, Cloves and Joker share profit and loss equally. Capital balances before liquidation amounted to P75,000. P100,000, P125,000 and P50,000 respectively. Partner Hearts' Due to partnership amounted to P15,000 and Loan Payable to Joker amounting to P10,000. A cash priority program would show that the loss absorption potential for Aces would amount to: a cash priority program would show that the loss absorption potential for Hearts would amount to? a cash priority program would show that the loss absorption potential for Cloves would amount?arrow_forward
- Partnership liquidation I only have a question on one part of my problem, so I am adding only the relevant data for my question. Noncash assets= 100,000 Tim, Capital(20%)=(15,000) 1. Before beginning liquidation activities, Tim must eliminate his deficit balance. Assuming the noncash assets have zero value, what is the maximum amount Tim must contribute to the partnership to eliminate the deficit balance in her capital account? Would this be $15,000 instead of $35,000 as noncash assets have zero value?arrow_forwardCapital balances of partners Q,R, S are the following before liquidation: P87,000, P95,500, P106,250 respectively. The partnership has a loan from partner Q in the amount of P8,000; loan to partner R in the amount of P4,500; advances to partner S in the amount of P6,500. The partners’ profit and loss ratio is 25:40:35 respectively. If in the first installment the total cash paid to partners is P57,000, how much did partner S receive?arrow_forwardWhat will i do for the liquidation expense stated in the problem related to parnership liquidation installment - cash priority program? Problem: On January 1, 2022, partners Kho, Lagman and Magno decided to liquidate their partnership. Prior to the liquidation, the partnersip had cash of P12,000, non-cash assets of P146,000, liabilities to outsiders of P36,000 and a note payable to Partner Magno of P14,000. The capital balances of the partners were: Kho - P36,000; Lagman-P54,000; Magno-P18,000. The partners share profits and losses in the ratio of 3:3:4,respectively.During January 2022, the partnership received cash of P30,000 from the sale of assets with a book value of P38,000 and paid P3,600 of liquidation expenses. During February, the partnership realized P44,000-from the sale of assets with a book value of P35,000 and paid liquidation expenses of P8,400. During March, the remaining assets were sold for P36,000. The partners agreed to distribute cash at the end of each…arrow_forward
- AA, BB and CC decided to liquidate the partnership on July 31, 2022. Their capital balances and profit ratio on this date follow: Capital Balances Profit Ratio AA P56,000 45% BB 72,000 25% CC 32,000 30% The net income from January 1to July 31, 2022 is P12,000. Also, on this date, cash and liabilities are P42,000 and P58,000 respectively. CC received P41,600 in full settlement of his interest in the firm. How much did AA receive?arrow_forwardINSTALLMENT LIQUIDATION Julia, Kristine and James divide profits and losses equally. Just prior to liquidating their partnership, their respective account balances were P50,000, P96,000 and P74,000 as of January 31, 2018. Their total assets included cash of P5,000 and loan to Julia for P10,000, while their total liabilities of P90,000 included loan from James for P30,000. The partners agreed to distribute cash as it becomes available. At each end of the month. On February 28, 2018 some assets were realized. After paying liabilities and liquidation expenses of P6,000, the partnership had P140,000 left. 1. How much will Julia receive in the 1st cash distribution?arrow_forwardPrior to liquidation, the following information relates to the partnership: Partnership trial balance: Partnership trial balance: Partner Capital Cash Other Assets Liabilities Adams Beyer Chenery $25,000 Profit and loss percentages $240,000 30% $200,000 30% $50,000 40% $(10,000) $25,000 On June 30, other assets with a book value of $160,000 were sold for $120,000, and all available cash with the exception of $20,000 was used to reduce the partnership liabilities. At that time, partners with debit (deficit) capital balances were required to contribute additional capital to whatever extent possible. On July 28, the remaining assets of the partnership were sold for $10,000. Once again, partners with debit (deficit) capital balances were required to contribute additional capital to whatever extent possible. Net personal assets of the partners were as follows: Adams Beyer CheneryJune 30…arrow_forward
- College Accounting, Chapters 1-27AccountingISBN:9781337794756Author:HEINTZ, James A.Publisher:Cengage Learning,