close solutoin list

Statement of cash flows—indirect method The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows: Dec. 31, 20Y2 Dec. 31, 20Y1 Assets Cash. $ 918,000 $ 964,800 Accounts receivable (net) 828,900 761,940 Inventories 1,268,460 1,162,980 Prepaid expenses 29,340 35,100 Land 315,900 479,700 Buildings 1,462.500 900,900 Accumulated depreciation—buildings (408,00) (382,320) Equipment 512,280 454,680 Accumulated depreciation—equipment (141,300) (158,760) Total assets $4,785,480 $4,219,020 Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) $ 922,500 $ 958.320 Bonds payable 270,000 0 Common stock. $25 par 317,000 117,000 Paid-in capital: Excess of issue price over par—common stock 758,000 558,000 Retained earnings 2,517,980 2,585,700 Total liabilities and stockholders' equity $4,785,480 $4,219,020 The noncurrent asset, noncurrent liability, and stockholders' equity accounts for 20Y2 are as follows: Instructions Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities.

BuyFind

Accounting

27th Edition
WARREN + 5 others
Publisher: Cengage Learning,
ISBN: 9781337272094
BuyFind

Accounting

27th Edition
WARREN + 5 others
Publisher: Cengage Learning,
ISBN: 9781337272094

Solutions

Chapter
Section
Chapter 16, Problem 16.3APR
Textbook Problem

Statement of cash flows—indirect method

The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows:

Dec. 31, 20Y2 Dec. 31, 20Y1
Assets
Cash. $ 918,000 $ 964,800
Accounts receivable (net) 828,900 761,940
Inventories 1,268,460 1,162,980
Prepaid expenses 29,340 35,100
Land 315,900 479,700
Buildings 1,462.500 900,900
Accumulated depreciation—buildings (408,00) (382,320)
Equipment 512,280 454,680
Accumulated depreciation—equipment (141,300) (158,760)
Total assets $4,785,480 $4,219,020
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors) $ 922,500 $ 958.320
Bonds payable 270,000 0
Common stock. $25 par 317,000 117,000
Paid-in capital: Excess of issue price over par—common stock 758,000 558,000
Retained earnings 2,517,980 2,585,700
Total liabilities and stockholders' equity $4,785,480 $4,219,020

The noncurrent asset, noncurrent liability, and stockholders' equity accounts for 20Y2 are as follows:

Chapter 16, Problem 16.3APR, Statement of cash flowsindirect method The comparative balance sheet of Whitman Co. at December 31, , example  1

Chapter 16, Problem 16.3APR, Statement of cash flowsindirect method The comparative balance sheet of Whitman Co. at December 31, , example  2

Chapter 16, Problem 16.3APR, Statement of cash flowsindirect method The comparative balance sheet of Whitman Co. at December 31, , example  3

Chapter 16, Problem 16.3APR, Statement of cash flowsindirect method The comparative balance sheet of Whitman Co. at December 31, , example  4

Instructions

Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities.

Expert Solution
To determine

Statement of cash flows: It is one of the financial statement that shows the cash and cash equivalents of a company for a particular period. It determines the net changes in cash through reporting the sources and uses of cash due to the operating, investing, and financing activities of a company.

Indirect method: Under this method, the following amounts are to be adjusted from the Net Income to calculate the net cash provided from operating activities.

Cash flows from operating activities: These are the cash produced by the normal business operations.

The below table shows the way of calculation of cash flows from operating activities:

Cash flows from operating activities (Indirect method)
Add: Decrease in current assets
         Increase in current liability
         Depreciation expense and amortization expense
         Loss on sale of plant assets
 
Deduct: Increase in current assets
              Decrease in current liabilities
              Gain on sale of plant assets
Net cash provided from or used by operating activities

Table (1)

Cash flows from investing activities: Cash provided by or used in investing activities is a section of statement of cash flows. It includes the purchase or sale of equipment or land, or marketable securities, which is used for business operations.

The below table shows the way of calculation of cash flows from investing activities:

Cash flows from investing activities
Add: Proceeds from sale of fixed assets
         Sale of marketable securities / investments
         Interest received
         Dividend received
 
Deduct: Purchase of fixed assets/long-lived assets
              Purchase of marketable securities
Net cash provided from or used by investing activities

Table (2)

Cash flows from financing activities: Cash provided by or used in financing activities is a section of statement of cash flows. It includes raising cash from long-term debt or payment of long-term debt, which is used for business operations.

The below table shows the way of calculation of cash flows from financing activities:

Cash flows from financing activities
Add: Issuance of common stock
          Proceeds from borrowings
          Proceeds from issuance of debt
          Issuance of bonds payable
 
Deduct: Payment of dividend
              Repayment of debt
              Interest paid
              Redemption of debt
              Repurchase of stock
Net cash provided from or used by financing activities

Table (3)

To Prepare: A statement of cash flows using the indirect method for presenting cash flows from operating activities.

Explanation of Solution

Working note:

Prepare the schedule in the changes of current assets and liabilities.

Schedule in the Change of Current Assets and Liabilities
Details Amount ($) Effect on Operating Activities
Beginning Balance Ending Balance

Increase/

(Decrease)

Accounts receivable 761,940 828,900 (66,960) Add
Merchandised inventories 1,162,980 1,268,460 105,480 Deduct
Prepaid expenses 35,100 5,760 29,340 Deduct
Accounts payable 958,320 922,500 35,820 Add

Table (5)

Calculate the amount of cash received from common stock:

Cash received from common stock = [Common stock @ Par value (1)+

Want to see this answer and more?

Bartleby provides explanations to thousands of textbook problems written by our experts, many with advanced degrees!

See solution

Chapter 16 Solutions

Accounting
Show all chapter solutions
Ch. 16 - Classifying cash flows Identify whether each of...Ch. 16 - Classifying cash flows Identify whether each of...Ch. 16 - Adjustments to net incomeindirect method Ripley...Ch. 16 - Adjustments to net incomeindirect method Ya Wen...Ch. 16 - Changes in current operating assets and...Ch. 16 - Changes in current operating assets and...Ch. 16 - Cash flows from operating activitiesindirect...Ch. 16 - Cash flows from operating activitiesindirect...Ch. 16 - Land transactions on the statement of cash flows...Ch. 16 - Land transactions on the statement of cash flows...Ch. 16 - Cash received from customersdirect method Sales...Ch. 16 - Cash received from customersdirect method Sales...Ch. 16 - Cash payments for merchandisedirect method The...Ch. 16 - Cash payments for merchandisedirect method The...Ch. 16 - Free cash flow McMahon Inc. reported the following...Ch. 16 - Free cash flow Dillin Inc. reported the following...Ch. 16 - Cash flows from operating activities On its income...Ch. 16 - Effect of transactions on cash flows State the...Ch. 16 - Classifying cash flows Identify the type of cash...Ch. 16 - Cash flows from operating activitiesindirect...Ch. 16 - Cash flows from operating activitiesindirect...Ch. 16 - Cash flows from operating activitiesindirect...Ch. 16 - Cash flows from operating activitiesindirect...Ch. 16 - Determining cash payments to stockholders The...Ch. 16 - Reporting changes in equipment on statement of...Ch. 16 - Reporting changes in equipment on statement of...Ch. 16 - Reporting land transactions on statement of cash...Ch. 16 - Reporting stockholders equity items on statement...Ch. 16 - Reporting land acquisition for cash and mortgage...Ch. 16 - Reporting issuance and retirement of longterm debt...Ch. 16 - Determining net income from net cash flow from...Ch. 16 - Cash flows from operating activitiesindirect...Ch. 16 - Statement of cash flowsindirect method The...Ch. 16 - Statement of cash flowsindirect method The...Ch. 16 - Cash flows from operating activitiesdirect method...Ch. 16 - Cash paid for merchandise purchases The cost of...Ch. 16 - Determining selected amounts for cash flows from...Ch. 16 - Cash flows from operating activitiesdirect method...Ch. 16 - Cash flows from operating activitiesdirect method....Ch. 16 - Free cash flow Sweeter Enterprises Inc. has cash...Ch. 16 - Free cash flow The financial statement for Nike,...Ch. 16 - Free cash flow Lovato Motors Inc. has cash flows...Ch. 16 - Statement of cash flowsindirect method The...Ch. 16 - Statement of cash flowsindirect method The...Ch. 16 - Statement of cash flowsindirect method The...Ch. 16 - Statement of cash flowsdirect method The...Ch. 16 - Statement of cash flowsdirect method applied to...Ch. 16 - Statement of cash flowsindirect method The...Ch. 16 - Statement of cash flowsindirect method The...Ch. 16 - Statement of cash flowsindirect method The...Ch. 16 - Statement of cash flowsdirect method The...Ch. 16 - Statement of cash flowsdirect method applied to PR...Ch. 16 - Ethics in Action Lucas Hunter, president of...Ch. 16 - Communication Tidewater Inc., a retailer, provided...Ch. 16 - Using the statement of cash flows You are...Ch. 16 - Dillip Lachgar is the president and majority...

Additional Business Textbook Solutions

Find more solutions based on key concepts
Show solutions
(Appendix 4B) Explain the difference between the direct method and the sequential method.

Managerial Accounting: The Cornerstone of Business Decision-Making

Classify consumer products

MKTG 12:STUDENT ED.-TEXT

PRESENT VALUE What is the present value of a security that will pay 5,000 in 20 years if securities of equal ri...

Fundamentals of Financial Management, Concise Edition (with Thomson ONE - Business School Edition, 1 term (6 months) Printed Access Card) (MindTap Course List)

Why is the actual money deposit multiplier generally less than the potential multiplier?

Macroeconomics: Private and Public Choice (MindTap Course List)