PRO FORMA INCOME STATEMENT At the end of last year, Roberts Inc. reported the following income statement (in millions of dollars): Sales $3,000 Operating costs excluding depredation 2,450 EBITDA $ 550 Depredation 250 EBIT $ 300 Interest 125 EBT $ 175 Taxes (40%) 70 Net Income $ 105 Looking ahead to the following year, the company’s CFO has assembled this information: Year-end sales are expected to be 10% higher than the $3 billion in sales generated last year. Year-end operating costs, excluding depreciation, are expected to equal 80% of year-end sales. Depredation is expected to increase at the same rate as sales. Interest costs are expected to remain unchanged. The tax rate is expected to remain at 40%. On the basis of that information, what will be the forecast for Roberts’ year-end net income?

BuyFind

Fundamentals of Financial Manageme...

9th Edition
Eugene F. Brigham + 1 other
Publisher: Cengage Learning
ISBN: 9781305635937
BuyFind

Fundamentals of Financial Manageme...

9th Edition
Eugene F. Brigham + 1 other
Publisher: Cengage Learning
ISBN: 9781305635937

Solutions

Chapter
Section
Chapter 16, Problem 7P
Textbook Problem

PRO FORMA INCOME STATEMENT At the end of last year, Roberts Inc. reported the following income statement (in millions of dollars):

Sales $3,000
Operating costs excluding depredation 2,450
EBITDA $ 550
Depredation 250
EBIT $ 300
Interest 125
EBT $ 175
Taxes (40%) 70
Net Income $ 105

Looking ahead to the following year, the company’s CFO has assembled this information:

  • Year-end sales are expected to be 10% higher than the $3 billion in sales generated last year.
  • Year-end operating costs, excluding depreciation, are expected to equal 80% of year-end sales.
  • Depredation is expected to increase at the same rate as sales.
  • Interest costs are expected to remain unchanged.
  • The tax rate is expected to remain at 40%.

On the basis of that information, what will be the forecast for Roberts’ year-end net income?

Expert Solution

Want to see the full answer?

Check out a sample textbook solution.

Want to see this answer and more?

Experts are waiting 24/7 to provide step-by-step solutions in as fast as 30 minutes!*

*Response times vary by subject and question complexity. Median response time is 34 minutes and may be longer for new subjects.

Chapter 16 Solutions

Fundamentals of Financial Management, Concise Edition (MindTap Course List)

Additional Business Textbook Solutions

Find more solutions based on key concepts
Differentiate between dealer markets and stock markets that have a physical location.

Fundamentals of Financial Management (MindTap Course List)

When does a country become an exporter of a good? An importer?

Principles of Macroeconomics (MindTap Course List)

What are the four most common bases for departmentalization?

Foundations of Business (MindTap Course List)

Give three examples of important trade-offs that you face in your life.

Brief Principles of Macroeconomics (MindTap Course List)

What is a WAN?

Accounting Information Systems

How can sensitivity analysis be used in conjunction with CVP analysis?

Managerial Accounting: The Cornerstone of Business Decision-Making