close solutoin list

Sales, production, direct materials purchases, and direct labor cost budgets The budget director of Royal Furniture Company requests estimates of sales, production and other operating data from the various administrative units every month. Selected information concerning sales and production for February is summarized as follows: a. Estimated sales of King and Prince chairs for February by sales territory: Northern Domestic: King 610 units at $780 per unit Prince 750 units at $550 per unit Southern Domestic: King 340 units at $780 per unit Prince 440 units at $550 per unit International: King 360 units at $850 per unit Prince 290 units at $600 per unit b. Estimated inventories at February 1: Direct materials: Finished products: Fabric 420 sq. yds. King 90 units Wood 580 linear ft. Prince 25 units Filler 250cu.ft. Springs 660 units c. Desired inventories at February 28: Direct materials: Finished products: Fabric 390 sq. yds. King 80 units Wood 650 linear ft. Prince 35 units Filler 300 cu. ft. Springs 540 units d. Direct materials used in production: In manufacture of King: Fabric 6.0 sq. yds. per unit of product Wood 38 linear ft. per unit of product Filler 42cu. ft. per unit of product Springs 16 units per unit of product In manufacture of Prince: Fabric 4.0 sq. yds. per unit of product Wood 26 linear ft. per unit of product Filler 3.4 cu. ft. per unit of product Springs 12 units per unit of product e. Anticipated purclia.se price for direct materials: Fabric $12.00 per sq. yd. Filler $3.00 per cu. ft. Wood $7.00 per linear ft. Springs $4.50 per unit f. Direct labor requirements: King: Framing Department 1.2 hrs. at $12 per hr. Cutting Department 0.5 hr. at $14 per hr. Upholstery Department 0.8 hr. at $15 per hr. Prince: Framing Department 1.0 hr. at $12 per hr. Cutting Department 0.4 hr. at $14 per hr. Upholstery Department 0.6 hr. at $15 per hr. Instructions 1. .Prepare a sales budget for February. 2. Prepare a production budget for February. 3. Prepare a direct materials purchases budget for February. 4. Prepare a direct labor cost budget for February.

BuyFind

Accounting

27th Edition
WARREN + 5 others
Publisher: Cengage Learning,
ISBN: 9781337272094
BuyFind

Accounting

27th Edition
WARREN + 5 others
Publisher: Cengage Learning,
ISBN: 9781337272094

Solutions

Chapter
Section
Chapter 22, Problem 22.2BPR
Textbook Problem

Sales, production, direct materials purchases, and direct labor cost budgets

 The budget director of Royal Furniture Company requests estimates of sales, production and other operating data from the various administrative units every month. Selected information concerning sales and production for February is summarized as follows:

  1. a. Estimated sales of King and Prince chairs for February by sales territory:
Northern Domestic:  
King  610 units at $780 per unit
Prince  750 units at $550 per unit
Southern Domestic:  
King  340 units at $780 per unit
Prince  440 units at $550 per unit
International:  
King  360 units at $850 per unit
Prince  290 units at $600 per unit
  1. b. Estimated inventories at February 1:
Direct materials:   Finished products:  
Fabric 420 sq. yds. King 90 units
Wood 580 linear ft. Prince 25 units
Filler 250cu.ft.    
Springs 660 units    
  1. c. Desired inventories at February 28:
Direct materials:   Finished products:  
Fabric  390 sq. yds. King 80 units
Wood  650 linear ft. Prince 35 units
Filler  300 cu. ft.    
Springs  540 units    
  1. d.  Direct materials used in production:
In manufacture of King:  
Fabric 6.0 sq. yds. per unit of product
Wood 38 linear ft. per unit of product
Filler 42cu. ft. per unit of product
Springs 16 units per unit of product
In manufacture of Prince:  
Fabric 4.0 sq. yds. per unit of product
Wood 26 linear ft. per unit of product
Filler 3.4 cu. ft. per unit of product
Springs 12 units per unit of product
  1. e.  Anticipated purclia.se price for direct materials:
Fabric $12.00 per sq. yd. Filler $3.00 per cu. ft.
Wood $7.00 per linear ft. Springs $4.50 per unit
  1. f.  Direct labor requirements:
King:  
Framing Department 1.2 hrs. at $12 per hr.
Cutting Department 0.5 hr. at $14 per hr.
Upholstery Department 0.8 hr. at $15 per hr.
Prince:  
Framing Department 1.0 hr. at $12 per hr.
Cutting Department 0.4 hr. at $14 per hr.
Upholstery Department 0.6 hr. at $15 per hr.

 Instructions

  1. 1. .Prepare a sales budget for February.
  2. 2. Prepare a production budget for February.

 3. Prepare a direct materials purchases budget for February.

 4. Prepare a direct labor cost budget for February.

Expert Solution

1.

To determine

Budgeting is a process to prepare the financial statement by the manager to estimate the organization’s future actions. It is also helpful to satisfy the everyday activities.

To Prepare: The sales budget for the month ending February 28.

Explanation of Solution

The following table shows the sales budget.

Company R

Sales Budget

For the Month Ending February 28

Product and Area Unit Sales Volume Unit Selling Price ($) Total Sales ($)
(A) (B) (A) × (B)
King:
Northern Domestic 610 780 475,800
Southern Domestic 340 780 265,200
International
Expert Solution

2.

To determine

To Prepare: The production budget for the month ending February 28.

Expert Solution

3.

To determine

To Prepare: The direct materials purchase budget for the month ending February 28.

Expert Solution

4.

To determine

To Prepare: The direct labor cost budget of Company R.

Want to see this answer and more?

Bartleby provides explanations to thousands of textbook problems written by our experts, many with advanced degrees!

See solution

Chapter 22 Solutions

Accounting
Show all chapter solutions
Ch. 22 - Flexible budgeting At the beginning of the period,...Ch. 22 - Flexible budgeting At the beginning of the period,...Ch. 22 - Production budget Daybook Inc. projected sales of...Ch. 22 - Production budget Magnolia Candle Inc. projected...Ch. 22 - Direct materials purchases budget Daybook Inc....Ch. 22 - Direct materials purchases budget Magnolia Candle...Ch. 22 - Direct labor cost budget Daybook Inc. budgeted...Ch. 22 - Direct labor cost budget Magnolia Candle Inc....Ch. 22 - Cost of goods sold budget Prepare a cost of goods...Ch. 22 - Cost of goods sold budget Prepare a cost of goods...Ch. 22 - Cash budget Daybook Inc. collects 30% of its sales...Ch. 22 - Cash budget Magnolia Candle Inc. pays 10% of its...Ch. 22 - Personal budget At the beginning of the school...Ch. 22 - Flexible budget for selling and administrative...Ch. 22 - Static budget versus flexible budget The...Ch. 22 - Flexible budget for Assembly Department Steelcase...Ch. 22 - Production budget Weightless Inc. produces a small...Ch. 22 - Sales and production budgets Sonic Inc....Ch. 22 - Professional fees earned budget for a service...Ch. 22 - Professional labor cost budget for a service...Ch. 22 - Direct materials purchases budget Lorenzo's Frozen...Ch. 22 - Direct materials purchases budget Coca-Cola...Ch. 22 - Direct materials purchases budget Anticipated...Ch. 22 - Direct labor cost budget MatchPoint Racket Company...Ch. 22 - Direct labor budget for a service business...Ch. 22 - Production and direct labor cost budgets Levi...Ch. 22 - Factory overhead cost budget Sweet Tooth Candy...Ch. 22 - Cost of goods sold budget Wilmington Chemical...Ch. 22 - Cost of goods sold budget The controller of...Ch. 22 - Schedule of cash collections of accounts...Ch. 22 - Schedule of cash collections of accounts...Ch. 22 - Schedule of cash payments for a service company...Ch. 22 - Schedule of cash payments for a service company...Ch. 22 - Capital expenditures budget On January 1, 20Y2,...Ch. 22 - Forecast sales volume and sales budget For 20Y6,...Ch. 22 - Sales, production, direct materials purchases, and...Ch. 22 - Budgeted income statement and supporting budgets...Ch. 22 - Cash budget The controller of Sonoma Housewares...Ch. 22 - Budgeted income statement and balance sheet As a...Ch. 22 - Forecast sales volume and sales budget Sentinel...Ch. 22 - Sales, production, direct materials purchases, and...Ch. 22 - Budgeted income statement and supporting budgets...Ch. 22 - Cash budget The controller of Mercury Shoes Inc....Ch. 22 - Budgeted income statement and balance sheet As a...Ch. 22 - Ethics in Action The director of marketing for...Ch. 22 - Communication The city of Milton has an annual...Ch. 22 - Evaluating budgeting systems in a service company...Ch. 22 - Static budget for a service company A bank manager...Ch. 22 - Objectives of the master budget Dominos Pizza...

Additional Business Textbook Solutions

Find more solutions based on key concepts
Show solutions
What is a server?

Accounting Information Systems

DEBT TO CAPITAL RATIO Bartley Barstools has a market/book ratio equal to 1. Its stock price is 14 per share and...

Fundamentals of Financial Management, Concise Edition (with Thomson ONE - Business School Edition, 1 term (6 months) Printed Access Card) (MindTap Course List)

What is an environmental cost?

Cornerstones of Cost Management (Cornerstones Series)