Prepare a flexible budget for the actual units produced for January, February, and March in the Machining Department. Assume that depreciation is a fixed cost. Enter all amounts as positive numbers. If required, use per unit amounts carried out to two decimal places. Niland Company-Machining Department Flexible Production Budget For the Three Months Ending March 31   January February March Units of production fill in the blank f0aba0063fb9fa7_1 fill in the blank f0aba0063fb9fa7_2 fill in the blank f0aba0063fb9fa7_3 Wages $fill in the blank f0aba0063fb9fa7_4 $fill in the blank f0aba0063fb9fa7_5 $fill in the blank f0aba0063fb9fa7_6 Utilities fill in the blank f0aba0063fb9fa7_7 fill in the blank f0aba0063fb9fa7_8 fill in the blank f0aba0063fb9fa7_9 Depreciation fill in the blank f0aba0063fb9fa7_10 fill in the blank f0aba0063fb9fa7_11 fill in the blank f0aba0063fb9fa7_12 Total $fill in the blank f0aba0063fb9fa7_13 $fill in the blank f0aba0063fb9fa7_14 $fill in the blank f0aba0063fb9fa7_15 b.  Compare the flexible budget with the actual expenditures for the first three months.

Managerial Accounting
15th Edition
ISBN:9781337912020
Author:Carl Warren, Ph.d. Cma William B. Tayler
Publisher:Carl Warren, Ph.d. Cma William B. Tayler
Chapter8: Budgeting
Section: Chapter Questions
Problem 3E: Static budget versus flexible budget The production supervisor of the Machining Department for...
icon
Related questions
icon
Concept explainers
Question

Static Budget versus Flexible Budget

The production supervisor of the Machining Department for Niland Company agreed to the following monthly static budget for the upcoming year:

Niland Company
Machining Department
Monthly Production Budget
Wages $283,000
Utilities 18,000
Depreciation 31,000
Total $332,000

The actual amount spent and the actual units produced in the first three months in the Machining Department were as follows:

  Amount Spent Units Produced
January $314,000   65,000  
February 299,000   59,000  
March 285,000   53,000  

The Machining Department supervisor has been very pleased with this performance because actual expenditures for January–March have been less than the monthly static budget of $332,000. However, the plant manager believes that the budget should not remain fixed for every month but should “flex” or adjust to the volume of work that is produced in the Machining Department. Additional budget information for the Machining Department is as follows:

Wages per hour $20.00
Utility cost per direct labor hour $1.30
Direct labor hours per unit 0.20
Planned monthly unit production 70,000

a.  Prepare a flexible budget for the actual units produced for January, February, and March in the Machining Department. Assume that depreciation is a fixed cost. Enter all amounts as positive numbers. If required, use per unit amounts carried out to two decimal places.

Niland Company-Machining Department
Flexible Production Budget
For the Three Months Ending March 31
  January February March
Units of production fill in the blank f0aba0063fb9fa7_1 fill in the blank f0aba0063fb9fa7_2 fill in the blank f0aba0063fb9fa7_3
Wages $fill in the blank f0aba0063fb9fa7_4 $fill in the blank f0aba0063fb9fa7_5 $fill in the blank f0aba0063fb9fa7_6
Utilities fill in the blank f0aba0063fb9fa7_7 fill in the blank f0aba0063fb9fa7_8 fill in the blank f0aba0063fb9fa7_9
Depreciation fill in the blank f0aba0063fb9fa7_10 fill in the blank f0aba0063fb9fa7_11 fill in the blank f0aba0063fb9fa7_12
Total $fill in the blank f0aba0063fb9fa7_13 $fill in the blank f0aba0063fb9fa7_14 $fill in the blank f0aba0063fb9fa7_15

b.  Compare the flexible budget with the actual expenditures for the first three months.

 

Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Principles of Cost Accounting
Principles of Cost Accounting
Accounting
ISBN:
9781305087408
Author:
Edward J. Vanderbeck, Maria R. Mitchell
Publisher:
Cengage Learning
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning