close solutoin list

FREE CASH FLOW Arlington Corporation's financial statements (dollars and shares are in millions) are provided here. Balance Sheets as of December 31 2018 2017 Assets Cash and equivalents $ 15,000 $ 14,000 Accounts receivable 35,000 30,000 Inventories 33,320 27,000 Total current assets $83,320 $71,000 Net plant and equipment 48,000 46,000 Total assets $131,320 $117,000 Liabilities and Equity Accounts payable $ 10,100 $ 9,000 Accruals 8,000 6,000 Notes payable 7,000 5,050 Total current liabilities $ 25,100 $ 20,050 Long term bonds 20,000 $20,000 Total liabilities $45,100 $ 40,050 Common stock(4,000 shares) 40,000 40,000 Retained earnings 46,220 36,950 Common equity $ 86,220 $ 76,950 Total liabilities and equity $ 131,320 $ 117,000 Income Statement for Year Ending December 31, 2018 Sales $ 210,000 Operating cost excluding depreciation and amortization 160,00 EBITDA $ 50,000 Depreciation and amortization 6000 EBIT $ 44,000 interest 5,350 EBT 5,38,650 Taxes (40%) 15,460 Net income $ 23,190 Dividends paid $13,920 a. What was net operating working capital for 2017 and 2018? Assume that all cash is excess cash; i.e., this cash is not needed for operating purposes. b. What was .Arlington’s 2018 free cash flow? c. Construct Arlington’s 2018 statement of stockholders’ equity. d. What was Arlington’s 2018 EVA? Assume that its after tax cost of capital is 10%. e. What was Arlington’s MVA at year-end 2018? Assume that its stock price at December 31, 2018? Was $25.

BuyFind

Fundamentals of Financial Manageme...

15th Edition
Eugene F. Brigham + 1 other
Publisher: Cengage Learning
ISBN: 9781337395250
BuyFind

Fundamentals of Financial Manageme...

15th Edition
Eugene F. Brigham + 1 other
Publisher: Cengage Learning
ISBN: 9781337395250

Solutions

Chapter
Section
Chapter 3, Problem 14P
Textbook Problem

FREE CASH FLOW Arlington Corporation's financial statements (dollars and shares are in millions) are provided here.

Balance Sheets as of December 31

  2018 2017
Assets    
Cash and equivalents $ 15,000 $ 14,000
Accounts receivable 35,000 30,000
Inventories 33,320 27,000
Total current assets $83,320 $71,000
Net plant and equipment 48,000 46,000
Total assets $131,320 $117,000
Liabilities and Equity    
Accounts payable $ 10,100 $ 9,000
Accruals 8,000 6,000
Notes payable 7,000 5,050
Total current liabilities $ 25,100 $ 20,050
Long term bonds 20,000 $20,000
Total liabilities $45,100 $ 40,050
Common stock(4,000 shares) 40,000 40,000
Retained earnings 46,220 36,950
Common equity $ 86,220 $ 76,950
Total liabilities and equity $ 131,320 $ 117,000

Income Statement for Year Ending December 31, 2018

Sales $ 210,000
Operating cost excluding depreciation and amortization 160,00
EBITDA $ 50,000
Depreciation and amortization 6000
EBIT $ 44,000
interest 5,350
EBT 5,38,650
Taxes (40%) 15,460
Net income $ 23,190
Dividends paid $13,920
  1. a. What was net operating working capital for 2017 and 2018? Assume that all cash is excess cash; i.e., this cash is not needed for operating purposes.
  2. b. What was .Arlington’s 2018 free cash flow?
  3. c. Construct Arlington’s 2018 statement of stockholders’ equity.
  4. d. What was Arlington’s 2018 EVA? Assume that its after tax cost of capital is 10%.
  5. e. What was Arlington’s MVA at year-end 2018? Assume that its stock price at December 31, 2018? Was $25.

Expert Solution

Want to see this answer and more?

Experts are waiting 24/7 to provide step-by-step solutions in as fast as 30 minutes!*

See Solution

*Response times vary by subject and question complexity. Median response time is 34 minutes and may be longer for new subjects.

Chapter 3 Solutions

Fundamentals of Financial Management (MindTap Course List)
Show fewer chapter solutions
Ch. 3 - What four financial statements are contained in...Ch. 3 - Who are some of the basic users of financial...Ch. 3 - If a typical firm reports 20 million of retained...Ch. 3 - Explain the following statement: Although the...Ch. 3 - Financial statements are based on generally...Ch. 3 - MVA Over the years, Masterson Corporations...Ch. 3 - What is free cash flow? If you were an investor,...Ch. 3 - Would it be possible for a company to report...Ch. 3 - How are managements actions incorporated in EVA...Ch. 3 - Explain the following statement: Our tax rates are...Ch. 3 - What does double taxation of corporate income...Ch. 3 - How does the deductibility of interest and...Ch. 3 - BALANCE SHEET The assets of Dallas Associates...Ch. 3 - INCOME STATEMENT Byron Books Inc recently reported...Ch. 3 - INCOME STATEMENT Patterson Brothers recently...Ch. 3 - STATEMENT OF STOCKHOLDERS EQUITY In its most...Ch. 3 - MVA Harper Industries has 900 million of common...Ch. 3 - MVA Over the years. Masterson Corporations...Ch. 3 - EVA Barton Industries has operating income for the...Ch. 3 - PERSONAL TAXES Susan and Stan Britton are a...Ch. 3 - BALANCE SHEET Which of the following actions are...Ch. 3 - STATEMENT OF STOCKHOLDERS EQUITY Electronics World...Ch. 3 - EVA For 2018, Gourmet Kitchen Products reported 22...Ch. 3 - STATEMENT OF CASH FLOWS Hampton Industries had...Ch. 3 - STATEMENT OF CASH FLOWS You have just been hired...Ch. 3 - FREE CASH FLOW Arlington Corporation's financial...Ch. 3 - INCOME STATEMENT Edmonds Industries is...Ch. 3 - FINANCIAL STATEMENTS The Davidson Corporation's...Ch. 3 - FREE CASH FLOW Financial information for Powell...Ch. 3 - PERSONAL TAXES Mary Jarvis is a single individual...Ch. 3 - FINANCIAL STATEMENTS, CASH FLOW, AND TAXES Laiho...Ch. 3 - DLEON INC., PART I FINANCIAL STATEMENTS AND TAXES...

Additional Business Textbook Solutions

Find more solutions based on key concepts
Show solutions
What are the major benefits of a total quality management program?

Foundations of Business (MindTap Course List)

Why must researchers document their sources meticuousIy?

Essentials of Business Communication (MindTap Course List)

CONSTANT GROWTH You are considering an investment in Keller Corporations stock, which is expected to pay a divi...

Fundamentals of Financial Management, Concise Edition (with Thomson ONE - Business School Edition, 1 term (6 months) Printed Access Card) (MindTap Course List)