Hello Tutor, Can I have assistance with creating the attached commomn statement using income and Balance sheet statements along with the interpreation.  I would really appreciate it. using the column of difference on Balance sheet and some transactions on income to determine added or subtracted and transfer to appropriate activity (operating, investing, and financing) with numbers (NO  ü). Please insert more column as you need              Items 2020 2019 Difference Added Subtracted Operating Investing Financing                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         Interpretation :

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Hello Tutor,

Can I have assistance with creating the attached commomn statement using income and Balance sheet statements along with the interpreation.  I would really appreciate it.

using the column of difference on Balance sheet and some transactions on income to determine added or subtracted and transfer to appropriate activity (operating, investing, and financing) with numbers (NO  ü). Please insert more column as you need

             Items

2020

2019

Difference

Added

Subtracted

Operating

Investing

Financing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interpretation :

A
B
D
E
Balance Sheet
1.
2 Assets
% Changed
37.3%
83.3%
23.0%
0.0%
30.0%
-39.5%
-35.3%
45.8%
0.0%
60.0%
11.9%
|2019
Difference
19,000
2020
70,000 $
55,000 $
75,000 $
12,000 $
65,000 $
23,000 | $
55,000 $
70,000 $
51,000 $
30,000 $
61,000 $
12,000 $
50,000 $
38,000 $
85,000 | $
48,000 $
1,45,000 $
25,000 | $
5,45,000 | $
3 Cash
$
4 Accounts Receivables
$
25,000
5 Inventory
6 Prepaid Insurance
7 Short Term Investment
$
14,000
2$
$
15,000
8 Notes Receivables
2$
-15,000
-30,000
22,000
9 Investments
10 Equipment
11 Buildings
12 Land
$
$
$4
1,45,000 $
40,000 $
6,10,000 | $
$
15,000
13 Total Assets
65,000
14
15 Liabilities
16 Accounts Payable
17 Unearned Revenue
18 Salary Payable
19 Short term debt
20 Income tax payable
21 Long term note payable
22 Total Liabilities
66,000 $
10,000 $
12,000 $
21,000 $
37,000 $
62,000 $
2,08,000 $
60,000 | $
8,000 | $
10,000 $
14,000 $
28,000 $
70,000 $
1,90,000 | $
10.0%
25.0%
20.0%
50.0%
32.1%
-11.4%
9.5%
$
6,000
$
2,000
2,000
2$
$
7,000
2$
9,000
-8,000
18,000
2$
$
23
24 Equity
25 Common Stock
3,10,000 $
92,000 $
4,02,000 | $
2,60,000 $
95,000 | $
3,55,000 $
19.2%
-3.2%
13.2%
$
26 Retained Earnings
27 Total Equity
50,000
-3,000
47,000
$
28
29 Total Liabilities and Equity $
6,10,000 | $
5,45,000 $
65,000
11.9%
Transcribed Image Text:A B D E Balance Sheet 1. 2 Assets % Changed 37.3% 83.3% 23.0% 0.0% 30.0% -39.5% -35.3% 45.8% 0.0% 60.0% 11.9% |2019 Difference 19,000 2020 70,000 $ 55,000 $ 75,000 $ 12,000 $ 65,000 $ 23,000 | $ 55,000 $ 70,000 $ 51,000 $ 30,000 $ 61,000 $ 12,000 $ 50,000 $ 38,000 $ 85,000 | $ 48,000 $ 1,45,000 $ 25,000 | $ 5,45,000 | $ 3 Cash $ 4 Accounts Receivables $ 25,000 5 Inventory 6 Prepaid Insurance 7 Short Term Investment $ 14,000 2$ $ 15,000 8 Notes Receivables 2$ -15,000 -30,000 22,000 9 Investments 10 Equipment 11 Buildings 12 Land $ $ $4 1,45,000 $ 40,000 $ 6,10,000 | $ $ 15,000 13 Total Assets 65,000 14 15 Liabilities 16 Accounts Payable 17 Unearned Revenue 18 Salary Payable 19 Short term debt 20 Income tax payable 21 Long term note payable 22 Total Liabilities 66,000 $ 10,000 $ 12,000 $ 21,000 $ 37,000 $ 62,000 $ 2,08,000 $ 60,000 | $ 8,000 | $ 10,000 $ 14,000 $ 28,000 $ 70,000 $ 1,90,000 | $ 10.0% 25.0% 20.0% 50.0% 32.1% -11.4% 9.5% $ 6,000 $ 2,000 2,000 2$ $ 7,000 2$ 9,000 -8,000 18,000 2$ $ 23 24 Equity 25 Common Stock 3,10,000 $ 92,000 $ 4,02,000 | $ 2,60,000 $ 95,000 | $ 3,55,000 $ 19.2% -3.2% 13.2% $ 26 Retained Earnings 27 Total Equity 50,000 -3,000 47,000 $ 28 29 Total Liabilities and Equity $ 6,10,000 | $ 5,45,000 $ 65,000 11.9%
A
D
E
1 Particulars
%
100.0%|
2.0%
98.0%
50.0%
48.0%
2020
2019
1,00,000
100.0% $
1.9% $
98.1%| $
46.6% $
51.5% $
13.7% $
0.4%| $
4.0% $
5.5% $
2 Sales
$
1,26,200
3 Sales return and allowances $
2,426
2,000
4 Net Sales
5 Cost of goods sold
6 Gross profit
7 Selling expenses
8 Depreciation expenses
9 Salary and wages expenses
1,23,774
98,000
2$
58,800
50,000
2$
64,974
48,000
15.0%
0.5%
4.0%
17,310
15,000
500
500
2$
5,000
4,000
10 Rent expenses
11 Utilities expenses
12 Total operating expenses
13 Income from operation
7.0%
0.5%|
27.0%
21.0%
1.0%
22.0%
6.0%
$
7,000
7,000
0.8%| $
24.4% $
27.1% $
0.8% $
27.9% $
9.5% $
$
964
500
30,774
27,000
2$
34,200
21,000
14 Other income
1,000
1,000
22,000
15 Income before income tax
35,200
16 Income tax expenses
12,000
6,000
17 Net income
23,200
18.4% S
16,000
16.0%
Transcribed Image Text:A D E 1 Particulars % 100.0%| 2.0% 98.0% 50.0% 48.0% 2020 2019 1,00,000 100.0% $ 1.9% $ 98.1%| $ 46.6% $ 51.5% $ 13.7% $ 0.4%| $ 4.0% $ 5.5% $ 2 Sales $ 1,26,200 3 Sales return and allowances $ 2,426 2,000 4 Net Sales 5 Cost of goods sold 6 Gross profit 7 Selling expenses 8 Depreciation expenses 9 Salary and wages expenses 1,23,774 98,000 2$ 58,800 50,000 2$ 64,974 48,000 15.0% 0.5% 4.0% 17,310 15,000 500 500 2$ 5,000 4,000 10 Rent expenses 11 Utilities expenses 12 Total operating expenses 13 Income from operation 7.0% 0.5%| 27.0% 21.0% 1.0% 22.0% 6.0% $ 7,000 7,000 0.8%| $ 24.4% $ 27.1% $ 0.8% $ 27.9% $ 9.5% $ $ 964 500 30,774 27,000 2$ 34,200 21,000 14 Other income 1,000 1,000 22,000 15 Income before income tax 35,200 16 Income tax expenses 12,000 6,000 17 Net income 23,200 18.4% S 16,000 16.0%
Expert Solution
steps

Step by step

Solved in 4 steps with 6 images

Blurred answer
Knowledge Booster
Financial Information
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education