Henredon purchases a high-precision programmable router for shaping furniture components for $190,000. It is expected to last 12 years and have a salvage value of $4,600. Henredon will borrow $100,000 at 12.6% over 6 years, paying only interest each year and paying all the principle in the sixth year. It will produce $43,000 in net revenue each year during its life. All dollar amounts are expressed in real dollars. Depreciation follows MACRS 7-year property, taxes are 25%, the real after-tax MARR is 10%, and inflation i 3.9%. a. Determine the actual after-tax cash flows for each year. ATCFO = $ ATCF1 = $ ATCF2 = $ ATCF3 = $ ATCF4 = $ ATCF5 = $ ATCF = $

ENGR.ECONOMIC ANALYSIS
14th Edition
ISBN:9780190931919
Author:NEWNAN
Publisher:NEWNAN
Chapter1: Making Economics Decisions
Section: Chapter Questions
Problem 1QTC
icon
Related questions
Question
Henredon purchases a high-precision programmable router for shaping furniture components for $190,000. It is expected to last 12
years and have a salvage value of $4,600. Henredon will borrow $100,000 at 12.6% over 6 years, paying only interest each year and
paying all the principle in the sixth year. It will produce $43,000 in net revenue each year during its life. All dollar amounts are
expressed in real dollars. Depreciation follows MACRS 7-year property, taxes are 25%, the real after-tax MARR is 10%, and inflation is
3.9%.
a. Determine the actual after-tax cash flows for each year.
ATCFO = $
ATCF1 = $
ATCF2 = $
ATCF3 = $
ATCF4 = $
ATCF5 = $
ATCF6 = $
ATCF7 = $
ATCF8 = $
ATCF9 = $
ATCF10 = $
ATCF11= $
ATCF12 = $
b. Determine the PW of the after-tax cash flows.
PWST = $
c. Determine the AW of the after-tax cash flows.
AWST = $
Transcribed Image Text:Henredon purchases a high-precision programmable router for shaping furniture components for $190,000. It is expected to last 12 years and have a salvage value of $4,600. Henredon will borrow $100,000 at 12.6% over 6 years, paying only interest each year and paying all the principle in the sixth year. It will produce $43,000 in net revenue each year during its life. All dollar amounts are expressed in real dollars. Depreciation follows MACRS 7-year property, taxes are 25%, the real after-tax MARR is 10%, and inflation is 3.9%. a. Determine the actual after-tax cash flows for each year. ATCFO = $ ATCF1 = $ ATCF2 = $ ATCF3 = $ ATCF4 = $ ATCF5 = $ ATCF6 = $ ATCF7 = $ ATCF8 = $ ATCF9 = $ ATCF10 = $ ATCF11= $ ATCF12 = $ b. Determine the PW of the after-tax cash flows. PWST = $ c. Determine the AW of the after-tax cash flows. AWST = $
ATCF5 = $
ATCF = $
%3D
ATCF7 = $
%3D
ATCF8 = $
%3D
ATCF9 = $
%3D
ATCF10 = $
ATCF11 = $
ATCF12 = $
b. Determine the PW of the after-tax cash flows.
PWST = $
c. Determine the AW of the after-tax cash flows.
AWST = $
d. Determine the FW of the after-tax cash flows.
FWST = $
e. Determine the combined IRR of the after-tax cash flows.
IRR =
%3D
f. Determine the combined ERR of the after-tax cash flows.
ERR. =
%3D
g. Determine the real IRR of the after-tax cash flows.
IRR, =
h. Determine the real ERR of the after-tax cash flows.
ERR, =
Transcribed Image Text:ATCF5 = $ ATCF = $ %3D ATCF7 = $ %3D ATCF8 = $ %3D ATCF9 = $ %3D ATCF10 = $ ATCF11 = $ ATCF12 = $ b. Determine the PW of the after-tax cash flows. PWST = $ c. Determine the AW of the after-tax cash flows. AWST = $ d. Determine the FW of the after-tax cash flows. FWST = $ e. Determine the combined IRR of the after-tax cash flows. IRR = %3D f. Determine the combined ERR of the after-tax cash flows. ERR. = %3D g. Determine the real IRR of the after-tax cash flows. IRR, = h. Determine the real ERR of the after-tax cash flows. ERR, =
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Probability and Expected Value
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, economics and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
ENGR.ECONOMIC ANALYSIS
ENGR.ECONOMIC ANALYSIS
Economics
ISBN:
9780190931919
Author:
NEWNAN
Publisher:
Oxford University Press
Principles of Economics (12th Edition)
Principles of Economics (12th Edition)
Economics
ISBN:
9780134078779
Author:
Karl E. Case, Ray C. Fair, Sharon E. Oster
Publisher:
PEARSON
Engineering Economy (17th Edition)
Engineering Economy (17th Edition)
Economics
ISBN:
9780134870069
Author:
William G. Sullivan, Elin M. Wicks, C. Patrick Koelling
Publisher:
PEARSON
Principles of Economics (MindTap Course List)
Principles of Economics (MindTap Course List)
Economics
ISBN:
9781305585126
Author:
N. Gregory Mankiw
Publisher:
Cengage Learning
Managerial Economics: A Problem Solving Approach
Managerial Economics: A Problem Solving Approach
Economics
ISBN:
9781337106665
Author:
Luke M. Froeb, Brian T. McCann, Michael R. Ward, Mike Shor
Publisher:
Cengage Learning
Managerial Economics & Business Strategy (Mcgraw-…
Managerial Economics & Business Strategy (Mcgraw-…
Economics
ISBN:
9781259290619
Author:
Michael Baye, Jeff Prince
Publisher:
McGraw-Hill Education