How to find income statement for the month ended September 30,2021

Cornerstones of Financial Accounting
4th Edition
ISBN:9781337690881
Author:Jay Rich, Jeff Jones
Publisher:Jay Rich, Jeff Jones
Chapter3: Accrual Accounting
Section: Chapter Questions
Problem 32BE: Brief Exercise 3-32 Adjusting Entries-Deferrals Tyndal Company had the following items that required...
icon
Related questions
icon
Concept explainers
Topic Video
Question
100%
How to find income statement for the month ended September 30,2021
8:45
Case
BW Travel and Tours is a travel agency that offers international and local travel packages. The company is owned
and operated by Bryson Woods. The closing balances at the end of August 2021 and the chart of accounts are
shown below.
Assets
Cash
Accounts Receivable
Prepaid Insurance
Equipment
Accumulated Depreciation
Total Assets
ASSETS
Cash
Accounts Receivable
Prepaid Insurance
Equipment
Accumulated Depreciation
pomoc
LIABILITIES
Accounts Payable
Account Description
Sept 1
Sept 1
Sept 1
Sept 2
Sept 5
Sept 11
Sept 15
Sept 18
Sept 20
Sept 23
Sept 26
Sept 28
Sept 29
Sept 30
Sept 30
BW Travel and Tours
Balance Sheet
.
As at August 31, 2021
Liabilities
$14,230 Accounts Payable
$8,520 Unearned Revenue
So Bank Loan
$65,800
-$9,600 Total Liabilities
$52,900
Woods Capital
$26,050
$78.950 Total Liabilities & Owners' Equity $78,950
Account Description
Account #
101
105
110
120
125
200
205
210
Interest Payable
Salary Payable
Unearned Revenue
Bank Loan
OWNER'S EQUITY
Woods Capital
Woods Withdrawals
Income Summary
For the month of September 2021, BW Travel and Tours had the following transactions:
Bryson invested $15,000 cash and equipment valued at $12,500 into the business.
Prepaid $4,500 for insurance for one year.
215
220
REVENUE
Service Revenue
EXPENSES
Advertising Expense
Depreciation Expense
Insurance Expense
Interest Expense
Salaries Expense
Telephone Expense
300
310
315
$11,700
$16,200
$25,000
Travel Expense
Rent Expense
Paid $1,950 cash for September's rent.
Provided travel package to group of travellers; they paid $22,500 now and will pay
$4,500 later.
Recorded travel expenses for $9,100 to be paid next month.
Purchased equipment with $13,000 cash.
Paid $5,850 cash to reduce the balance of accounts payable.
Received $4,260 cash from customers for the travel services provided last month.
Received a telephone bill for $880 which will be paid next month.
LTE
Paid $833 cash for the bank loan which included $625 principle and $208 interest.
Received a loan from the bank for $20,000
Note: This amount is due in 2 years plus accrued interest at 10%
Account
400
Paid $4,150 cash for employee's salaries.
Received $26,700 cash in advance from travellers for travel services to be provided next
month.
Paid $2,530 advertising expense for the promotion of the travel and tours in the month
of September.
The owner withdrew $6,550 cash for personal use.
500
510
515
520
545
550
555
560
Transcribed Image Text:8:45 Case BW Travel and Tours is a travel agency that offers international and local travel packages. The company is owned and operated by Bryson Woods. The closing balances at the end of August 2021 and the chart of accounts are shown below. Assets Cash Accounts Receivable Prepaid Insurance Equipment Accumulated Depreciation Total Assets ASSETS Cash Accounts Receivable Prepaid Insurance Equipment Accumulated Depreciation pomoc LIABILITIES Accounts Payable Account Description Sept 1 Sept 1 Sept 1 Sept 2 Sept 5 Sept 11 Sept 15 Sept 18 Sept 20 Sept 23 Sept 26 Sept 28 Sept 29 Sept 30 Sept 30 BW Travel and Tours Balance Sheet . As at August 31, 2021 Liabilities $14,230 Accounts Payable $8,520 Unearned Revenue So Bank Loan $65,800 -$9,600 Total Liabilities $52,900 Woods Capital $26,050 $78.950 Total Liabilities & Owners' Equity $78,950 Account Description Account # 101 105 110 120 125 200 205 210 Interest Payable Salary Payable Unearned Revenue Bank Loan OWNER'S EQUITY Woods Capital Woods Withdrawals Income Summary For the month of September 2021, BW Travel and Tours had the following transactions: Bryson invested $15,000 cash and equipment valued at $12,500 into the business. Prepaid $4,500 for insurance for one year. 215 220 REVENUE Service Revenue EXPENSES Advertising Expense Depreciation Expense Insurance Expense Interest Expense Salaries Expense Telephone Expense 300 310 315 $11,700 $16,200 $25,000 Travel Expense Rent Expense Paid $1,950 cash for September's rent. Provided travel package to group of travellers; they paid $22,500 now and will pay $4,500 later. Recorded travel expenses for $9,100 to be paid next month. Purchased equipment with $13,000 cash. Paid $5,850 cash to reduce the balance of accounts payable. Received $4,260 cash from customers for the travel services provided last month. Received a telephone bill for $880 which will be paid next month. LTE Paid $833 cash for the bank loan which included $625 principle and $208 interest. Received a loan from the bank for $20,000 Note: This amount is due in 2 years plus accrued interest at 10% Account 400 Paid $4,150 cash for employee's salaries. Received $26,700 cash in advance from travellers for travel services to be provided next month. Paid $2,530 advertising expense for the promotion of the travel and tours in the month of September. The owner withdrew $6,550 cash for personal use. 500 510 515 520 545 550 555 560
8:45
At the end of September, the following adjustment had to be journalized to properly report the balances of t
company's accounts:
Sept 30
Sept 30
Sept 30
$31,560 of the balance of unearned revenue, still remains unearned.
BW Travel and Tours billed a group of travellers for additonal travel services. This
package is amounting to $8,200. They agreed to pay next month.
has been
One month of prepaid insurance worth $375 has been used.
Monthly depreciation on the equipment was $1,270.
Accrued salary expense of $2,075 for an employee.
LTE
The bank loan is payable over 6 years and $625 monthly payment.
Required:
a) Enter the opening balances from the August 2021 balance sheet into the general ledger accounts.
b) Prepare the journal entries for the month of September and post them to the appropriate general ledger
accounts.
c) Create the trial balance in the worksheet, and then complete the remaining section of the worksheet.
d) Prepare the journal entries for the adjustments and post them to the appropriate general ledger accounts.
e) Create the income statement, statement of owner's equity and the classified balance sheet.
f) Prepare the journal entries to close t e books for the month of September 2021 (use the income summary
account), and post the journal entries to the appropriate general ledger accounts.
g) Create the post-closing trial balance.
Transcribed Image Text:8:45 At the end of September, the following adjustment had to be journalized to properly report the balances of t company's accounts: Sept 30 Sept 30 Sept 30 $31,560 of the balance of unearned revenue, still remains unearned. BW Travel and Tours billed a group of travellers for additonal travel services. This package is amounting to $8,200. They agreed to pay next month. has been One month of prepaid insurance worth $375 has been used. Monthly depreciation on the equipment was $1,270. Accrued salary expense of $2,075 for an employee. LTE The bank loan is payable over 6 years and $625 monthly payment. Required: a) Enter the opening balances from the August 2021 balance sheet into the general ledger accounts. b) Prepare the journal entries for the month of September and post them to the appropriate general ledger accounts. c) Create the trial balance in the worksheet, and then complete the remaining section of the worksheet. d) Prepare the journal entries for the adjustments and post them to the appropriate general ledger accounts. e) Create the income statement, statement of owner's equity and the classified balance sheet. f) Prepare the journal entries to close t e books for the month of September 2021 (use the income summary account), and post the journal entries to the appropriate general ledger accounts. g) Create the post-closing trial balance.
Expert Solution
steps

Step by step

Solved in 5 steps with 4 images

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Corporate Financial Accounting
Corporate Financial Accounting
Accounting
ISBN:
9781337398169
Author:
Carl Warren, Jeff Jones
Publisher:
Cengage Learning
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning