Mary, Inc. has prepared the following comparative balance sheets for 2020 and 2021: 2021 2020 Cash $ 310,200 $ 168,300 Accounts receivable 152,900 128,700 Inventory 165,000 198,000 Prepaid expenses 19,800 29,700 Plant assets 1,424,500 1,155,000 Accumulated depreciation (495,000) (412,500) Patents 168,300 191,400 $1,745,700 $1,458,600 Accounts payable $ 168,300 $ 184,800 Accrued liabilities 66,000 46,200 Martgage payable ― 495,000 Preferred stock 577,500 ― Additional paid-in capital—preferred 132,000 ― Common stock 660,000 660,000 Retained earnings 141,900 72,600 $1,745,700 $1,458,600 1. The Accumulated Depreciation account has been credited only for the depreciation expense for the period. 2. The Retained Earnings account has been charged for dividends of $151,800 and credited for the net income for the year. The income statement for 2021 is as follows: Sales revenue $2,178,000 Cost of sales 1,197,900 Gross profit 980,100 Operating expenses 759,000 Net income $ 221,100
Mary, Inc. has prepared the following comparative balance sheets for 2020 and 2021: 2021 2020 Cash $ 310,200 $ 168,300 Accounts receivable 152,900 128,700 Inventory 165,000 198,000 Prepaid expenses 19,800 29,700 Plant assets 1,424,500 1,155,000 Accumulated depreciation (495,000) (412,500) Patents 168,300 191,400 $1,745,700 $1,458,600 Accounts payable $ 168,300 $ 184,800 Accrued liabilities 66,000 46,200 Martgage payable ― 495,000 Preferred stock 577,500 ― Additional paid-in capital—preferred 132,000 ― Common stock 660,000 660,000 Retained earnings 141,900 72,600 $1,745,700 $1,458,600 1. The Accumulated Depreciation account has been credited only for the depreciation expense for the period. 2. The Retained Earnings account has been charged for dividends of $151,800 and credited for the net income for the year. The income statement for 2021 is as follows: Sales revenue $2,178,000 Cost of sales 1,197,900 Gross profit 980,100 Operating expenses 759,000 Net income $ 221,100
Managerial Accounting: The Cornerstone of Business Decision-Making
7th Edition
ISBN:9781337115773
Author:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Chapter14: Statement Of Cash Flows
Section: Chapter Questions
Problem 10DQ
Related questions
Question
Mary, Inc. has prepared the following comparative balance sheets for 2020 and 2021:
2021
|
2020
|
|||||
Cash |
$ 310,200
|
$ 168,300
|
||||
Accounts receivable |
152,900
|
128,700
|
||||
Inventory |
165,000
|
198,000
|
||||
Prepaid expenses |
19,800
|
29,700
|
||||
Plant assets |
1,424,500
|
1,155,000
|
||||
(495,000) | (412,500) | |||||
Patents |
168,300
|
191,400
|
||||
$1,745,700
|
$1,458,600
|
|||||
Accounts payable |
$ 168,300
|
$ 184,800
|
||||
Accrued liabilities |
66,000
|
46,200
|
||||
Martgage payable |
―
|
495,000
|
||||
577,500
|
―
|
|||||
Additional paid-in capital—preferred |
132,000
|
―
|
||||
Common stock |
660,000
|
660,000
|
||||
Retained earnings |
141,900
|
72,600
|
||||
$1,745,700
|
$1,458,600
|
1. | The Accumulated Depreciation account has been credited only for the depreciation expense for the period. | |
2. | The Retained Earnings account has been charged for dividends of $151,800 and credited for the net income for the year. |
The income statement for 2021 is as follows: | |||
Sales revenue | $2,178,000 | ||
Cost of sales | 1,197,900 | ||
Gross profit | 980,100 | ||
Operating expenses | 759,000 | ||
Net income | $ 221,100 |
![$
%24
>
>](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fad386e62-4d08-47f3-8ce4-6aff4632199e%2Fa798e1a6-2a2f-43e9-904f-d291d42bebc6%2F7eyagi_processed.png&w=3840&q=75)
Transcribed Image Text:$
%24
>
>
![Statement of Cash Flows
Increase (Decrease) in Cash
$
Adjustments to reconcile net income to
$](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fad386e62-4d08-47f3-8ce4-6aff4632199e%2Fa798e1a6-2a2f-43e9-904f-d291d42bebc6%2Ftsnybur_processed.png&w=3840&q=75)
Transcribed Image Text:Statement of Cash Flows
Increase (Decrease) in Cash
$
Adjustments to reconcile net income to
$
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 2 images
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
![Managerial Accounting: The Cornerstone of Busines…](https://www.bartleby.com/isbn_cover_images/9781337115773/9781337115773_smallCoverImage.gif)
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
![College Accounting, Chapters 1-27](https://www.bartleby.com/isbn_cover_images/9781337794756/9781337794756_smallCoverImage.gif)
College Accounting, Chapters 1-27
Accounting
ISBN:
9781337794756
Author:
HEINTZ, James A.
Publisher:
Cengage Learning,
![Financial Accounting: The Impact on Decision Make…](https://www.bartleby.com/isbn_cover_images/9781305654174/9781305654174_smallCoverImage.gif)
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
![Managerial Accounting: The Cornerstone of Busines…](https://www.bartleby.com/isbn_cover_images/9781337115773/9781337115773_smallCoverImage.gif)
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
![College Accounting, Chapters 1-27](https://www.bartleby.com/isbn_cover_images/9781337794756/9781337794756_smallCoverImage.gif)
College Accounting, Chapters 1-27
Accounting
ISBN:
9781337794756
Author:
HEINTZ, James A.
Publisher:
Cengage Learning,
![Financial Accounting: The Impact on Decision Make…](https://www.bartleby.com/isbn_cover_images/9781305654174/9781305654174_smallCoverImage.gif)
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College
![Cornerstones of Financial Accounting](https://www.bartleby.com/isbn_cover_images/9781337690881/9781337690881_smallCoverImage.gif)
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning