Nascent, Inc., acquires 60 percent of Sea-Breeze Corporation for $414,000 cash c Sea-Breeze shares traded near a total value of $276,000 both before and after the had the following assets and liabilities: Curront accoto Book Value Ś 150.000 Fair Value $ 150 000

Cornerstones of Financial Accounting
4th Edition
ISBN:9781337690881
Author:Jay Rich, Jeff Jones
Publisher:Jay Rich, Jeff Jones
ChapterA2: Investments
Section: Chapter Questions
Problem 23E
icon
Related questions
Question

Subject: 

Nascent, Inc., acquires 60 percent of Sea-Breeze Corporation for $414,000 cash on January 1, 2018. The remaining 40 percent of the
Sea-Breeze shares traded near a total value of $276,000 both before and after the acquisition date. On January 1, 2018, Sea-Breeze
had the following assets and liabilities:
Current assets
Land
Buildings (net) (6-year remaining life)
Equipment (net) (4-year remaining life)
Patent (10-year remaining life)
Liabilities
Revenues
Operating expenses
Investment income
Net income
Retained earnings, 1/1/21
Net income
Dividends declared
Retained earnings, 12/31/21
The companies' financial statements for the year ending December 31, 2021, follow:
Current assets
Land
Buildings (net)
Equipment (net)
Investment in Sea-Breeze
Total assets
Liabilities
Common stock
Retained earnings, 12/31/21
Total liabilities and equities
$
Annual excess amortization
f.
g.
$
$
$
$
Book Value
$ 150,000
200,000
300,000
300,000
(400,000)
330,000
220,000
700,000
400,000
414,000
$ 2,064,000
$
b.
c. Investment income
d. Parent's portion of consolidated retained earnings
e. Consolidated net Income.
Nascent
Sea-Breeze
(600,000) $ (300,000)
210,000
410,000
(42,000)
(232,000)
(500,000)
(724,000)
(840,000)
$(2,064,000)
Net income attributable to noncontrolling interest
Net income attributable to Nascent, Inc.
0
(90,000)
(300,000)
(700,000)
(232,000)
(90,000)
70,000
92,000
(840,000) $ (320,000)
$
Fair Value
$ 150,000
200,000
360,000
280,000
100,000
(400,000)
$
Subsidiary's building balance included in consolidated buildings
Consolidated balance
0
b. What is the annual excess amortization initially recognized in connection with this acquisition?
c. If the parent had applied the equity method, what investment income would the parent have recorded in 2021?
d. What amount should the parent report as retained earnings in its January 1, 2021, consolidated balance sheet?
e. What is consolidated net income for 2021, and what amounts are attributable to the controlling and noncontrolling interests?
f. Within consolidated statements at January 1, 2018, what balance is included for the subsidiary's Buildings account?
g. What is the consolidated Buildings reported balance as of December 31, 2021?
100,000
200,000
200,000
500,000
0
$ 1,000,000
$ (200,000)
(480,000)
(320,000)
$(1,000,000)
Transcribed Image Text:Nascent, Inc., acquires 60 percent of Sea-Breeze Corporation for $414,000 cash on January 1, 2018. The remaining 40 percent of the Sea-Breeze shares traded near a total value of $276,000 both before and after the acquisition date. On January 1, 2018, Sea-Breeze had the following assets and liabilities: Current assets Land Buildings (net) (6-year remaining life) Equipment (net) (4-year remaining life) Patent (10-year remaining life) Liabilities Revenues Operating expenses Investment income Net income Retained earnings, 1/1/21 Net income Dividends declared Retained earnings, 12/31/21 The companies' financial statements for the year ending December 31, 2021, follow: Current assets Land Buildings (net) Equipment (net) Investment in Sea-Breeze Total assets Liabilities Common stock Retained earnings, 12/31/21 Total liabilities and equities $ Annual excess amortization f. g. $ $ $ $ Book Value $ 150,000 200,000 300,000 300,000 (400,000) 330,000 220,000 700,000 400,000 414,000 $ 2,064,000 $ b. c. Investment income d. Parent's portion of consolidated retained earnings e. Consolidated net Income. Nascent Sea-Breeze (600,000) $ (300,000) 210,000 410,000 (42,000) (232,000) (500,000) (724,000) (840,000) $(2,064,000) Net income attributable to noncontrolling interest Net income attributable to Nascent, Inc. 0 (90,000) (300,000) (700,000) (232,000) (90,000) 70,000 92,000 (840,000) $ (320,000) $ Fair Value $ 150,000 200,000 360,000 280,000 100,000 (400,000) $ Subsidiary's building balance included in consolidated buildings Consolidated balance 0 b. What is the annual excess amortization initially recognized in connection with this acquisition? c. If the parent had applied the equity method, what investment income would the parent have recorded in 2021? d. What amount should the parent report as retained earnings in its January 1, 2021, consolidated balance sheet? e. What is consolidated net income for 2021, and what amounts are attributable to the controlling and noncontrolling interests? f. Within consolidated statements at January 1, 2018, what balance is included for the subsidiary's Buildings account? g. What is the consolidated Buildings reported balance as of December 31, 2021? 100,000 200,000 200,000 500,000 0 $ 1,000,000 $ (200,000) (480,000) (320,000) $(1,000,000)
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Accounting for Liquidation of Companies
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
CONCEPTS IN FED.TAX., 2020-W/ACCESS
CONCEPTS IN FED.TAX., 2020-W/ACCESS
Accounting
ISBN:
9780357110362
Author:
Murphy
Publisher:
CENGAGE L
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Auditing: A Risk Based-Approach to Conducting a Q…
Auditing: A Risk Based-Approach to Conducting a Q…
Accounting
ISBN:
9781305080577
Author:
Karla M Johnstone, Audrey A. Gramling, Larry E. Rittenberg
Publisher:
South-Western College Pub
SWFT Comprehensive Volume 2019
SWFT Comprehensive Volume 2019
Accounting
ISBN:
9780357233306
Author:
Maloney
Publisher:
Cengage
SWFT Corp Partner Estates Trusts
SWFT Corp Partner Estates Trusts
Accounting
ISBN:
9780357161548
Author:
Raabe
Publisher:
Cengage