Attached are two pictures. The first picture has the instructions (3 pages) and the second picture is a screenshot of an excel spreadsheet that need the "formulas". 20211 ACG2071_Module 5 Excel Spreadsheet Instructions - Wordalexandra困AFileHomeInsertDesignLayoutReferencesMailingsReviewViewHelpO Tell me what you want to do유 Share% CutArialA A:= - E - -O Find -12Aa vAaBbCcDd AaBbCcDd AaBbC AABBCCC AaB AaBbCcD AaBbCcDd AaBbCcDd AaBbCcDdEe Copydac ReplacePasteВ IU v abe x, xA - ayI Normal1 No Spac. Heading 1Heading 2TitleSubtitleSubtle Em.. EmphasisIntense E.V Format PainterA Select -ClipboardFontParagraphStylesEditing1... |... . .. X1.:L· . 2... |. .. 3... |...4. .. |...5... ...6. . .7...Inputs:Data set #3Below you will see three sets of inputs. After inputting all of your formulas, you shouldbe able to use any of these sets of data and have the answers automatically update.Inputs:FixedData Section:FixedVariableProduction costs:Please choose one of the data sets above and input all of the necessary formulas tofind the answers. Once you are done, choose a different data set, enter it into yourspreadsheet, and check the updated answers to ensure that everything is flowingthrough the formulas appropriately. A check answer for each one has been provided.Direct materials$2.30Production costs:Direct labor4.70Direct materials$2.30$300,000Factory overheadSelling expenses:Direct laborFactory overhead$300,0005.50Sales salaries & commissions97,000AdvertisingMiscellaneous selling expenseSelling expenses:Sales salaries & commissionsData set #116,20097,000AdvertisingMiscellaneous selling expense47,500General expenses:Inputs:16,200Office salaries92,000General expenses:Data Section:FixedVariableSupplies0.50Miscellaneous general expenseOfice salaries92,000Supplies12,300Production costs:Miscellaneous general expense20,000TotalDirect materials$2.30Direct labor4.70TotalFactory overhead$225,0003.00Additional information:Selling expenses:$18.00Selling price per unitExpected unit salesSales salaries & commissions97,000Additional information:150,000AdvertisingMiscellaneous selling expense47,500Selling price per unit$24.00Target profit$50,00016,200Expected unit sales150,000General expenses:Office salaries92,000Check figure (Target profit – Dollar sales needed):Target profit$50,000SuppliesMiscellaneous general expense12.3000.25$1,828,800.00Check figure (Target profit – Dollar sales needed):$1,612,698.41TotalAdditional information:Selling price per unit$16.00Expected unit sales120,000Target profit$20,000Check figure (Target profit - Dollar sales needed):$1,680,000.00Data set #2Page 2 of 3122 words50%8:16 PMO Type here to search(99+5/25/2021 20211_ACG2071_Module 5 CVP NEW (1) - Excelalexandra困AFileHomeInsertPage LayoutFormulasDataReviewViewHelpTell me what you want to do& ShareX CutE AutoSumArial Rounded MT - 10A Aab Wrap TextGenerale CopyV FillPasteB IU -$ • %Conditional Format asCellInsert Delete FormatSort & Find &.00E Merge & Center00V Format PainterFormattingTableStylesO ClearFilter - Select -ClipboardFontAlignmentNumberStylesCellsEditingE12fxAВDFHKMNPRU89Data Section:FixedVariable1011Production costs:$2.304.7012Direct materials13Direct labor14Factory overhead$225,0003.0015Selling expenses:Sales salaries & commissions1697,0000.75AdvertisingMiscellaneous selling expenseGeneral expenses:Office salaries1747,5001816,2002092,00021Supplies12,3000.2522Miscellaneous general expense15,0002324TotalFORMULA1FORMULA225==============2627Additional information:$16.00120,000$20,000Selling price per unitExpected unit sales30Target profit3334Answer Section:3536Contribution margin per unitFORMULA3Contribution margin (Total)Contribution margin ratio37FORMULA438FORMULAS39Break-even point in unitsFORMULA640Break-even point in sales dollarsFORMULA741Target profit (Unit sales needed)FORMULA842Target profit (Dollar sales needed)FORMULA94344Total revenue at expected unit salesFORMULA1045Net income at expected unit salesFORMULA1146Margin of safety as a percentage of salesFORMULA12474840Sheet1+曲70%8:16 PMO Type here to search99+5/25/2021

Since you have posted a question with multiple sub-parts, we will solve first three subparts for…

Answered: re seta of inputa Ater inputing al ofy…

Business

Accounting

re seta of inputa Ater inputing al ofy seree per chec foure Teget prote - Dotar sales neede

FINANCIAL ACCOUNTING

10th Edition

ISBN:9781259964947

Author:Libby

Publisher:Libby

Chapter1: Financial Statements And Business Decisions

Section: Chapter Questions

Problem 1Q

See similar textbooks

Similar questions

A FinRatioExercise Intro.xls - Compatibility Mode AutoSave or ome Page Layout Formulas Data Review View O Tell me Insert Draw E Insert v Arial v 10 • A A 29 Wrap Text v General 5 Delete v E E= E E $ v % 9 Conditional Format Formatting as Table Styles Cell BIUV 出。 Paste E Merge & Center v A Format v 07 fx A B D E F G H J K M Comp Sales Rev COGS $137 $159 $133 GrossProfit GPMarg $67 $78 $68 ROE Debt/Eg ICurrentAssiCurrentLiablCurrRatio shares EPS $78 Net Profit TotLiab Equity $145 $164 $168 $138 $176 2 $95 $20 $25 65 3 B 4 C 5 D 6 $237 $189 $211 $179 $114 $118 $88 $126 60 $18 $23 $12 $77 $69 $74 $62 60 $128 $113 $51 $62 60 $140 60 7 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 Sheett Sheet2 Sheet3 Ready MacBook Pro esc BI U ily く ※ %23 2$ & 2 4. 7 8. W E Y. U A H. K C V T SI
DA. 7-2 Project: Company Accour x D2L 7-1 Problem Set: Module Sev X CengageNOWv2 |Online tea X Cengage Learning + x ngagenow.com/ilrn/takeAssignment/takeAssignmentMain.do?invoker3D&takeAssignmentSessionLocator=&inprogress%3Dfalse 电手 eBook Show Me How Long-Term Solvency Analysis The following information was taken from Celebrate Company's balance sheet: Fixed assets (net) 006'86$ 000 1,471,050 Long-term liabilities Total liabilities Total stockholders' equity 1,634,500 Determine the company's (a) ratio of fixed assets to long-term liabilities and (b) ratio of liabilities to stockholders' equity. If required, round your answers to one decimal place. a. Ratio of fixed assets to long-term liabilities b. Ratio of liabilities to stockholders equity (Previous Check My Work 330 PM hp 144 114
B-FNDC002_Enabling_Financial_Statements_and_Ratio_Analysis (2).xls [Compatibility Mode] - Excel HANNAH THERESE MOVIDO File Home Insert Page Layout Formulas Data Review View Help Q Search & Share X Cut - 11 - A A ab Wrap Text E AutoSum - A Cambria General ED Copy - Paste V Fill - BIU - E, % , E E E Merge & Center - Conditional Format as Cell Insert Delete Format Sort & Find & €.0 .00 00 .0 Format Painter Formatting - Table Styles - Clear Filter- Select - Clipboard Font Alignment Number Styles Cells Editing L12 fe A в с D E G K M N P Q R V 2 On December 31, 20xx, you have completed your first full year in business. During the year, 3 you billed PhP1,000,000 for the services you have rendered to your clients. You had two employees, a bookkeeper and a clerical assistant. In addition to your monthly salary of PHP20,000, you paid annual salaries of PhP142,560 and PhP139,920 to the bookkeeper and the clerical assistant, respectively. 5 7 8 Employment taxes and benefit costs for you and your…
F. 6788 View Insert Format Tools Data Window Help Excel File Edit Project4b.xls Compatibili ... AutoSave OFF Formulas Data Review View O Tell me Home Insert Draw Page Layout v 11 v A A 22 Wrap Text v General Calibri (Body) Merge & Center v Paste 网四一即体加 6 % $ ,田|^n Ia Q8 K G W B. 1 Problem 2- Prepare a vertical analysis schedule 3 Here is the operating data for Yalis Cleaning, Inc.: 2021 2020 Service revenue $ 523,000 $ 476,000 385,500 34,375 Net income $ 103,125 $ 117,150 319,800 Operating expenses Income tax expense 39,050 6 10 Purpose 11 The purpose of this problem is to demonstrate an understanding of preparing a vertical analysis schedule. 12 13 Instructions 14 After analyzing the transactions, prepare a vertical analysis schedule for the company for 2021 and 2020 using service revenue 15 as the base amount. Round percentages to two decimal places. 16 17 Guidance 18 For formatting guidance, see the vertical analysis examples that are provided in Chapter 13 of the textbook. 6T…
Homework help starts here! title: "HW1" author: "TESHWANI GOGINENI" date: "2023-09-20" output: html_document: df_print: paged pdf_document: default word_document: default {r setup, include-FALSE} knitr::opts_chunk$set(echo = TRUE) (r) PartI # # 1.1 Vector # 1. Create 2 vector, each containing 10 random numbers. # First vector vector1 <- sample(1:50, 10, replace = F) # Second vector vector2 <- sample (51:100, 10, replace = F) # Printing the vectors print (vector1) print (vector2) {r} # 2. Append the second vector to the first one. vector_12 <-c(vector1, vector2) print (vector_12) (r) # 3. Calculate the mean of the new combined vector. vector_mean <- mean (vector_12) RUE'S TEIX 27 ROGRAERUGBOGBO GROLOGROGROG SECO BERO GROGRGUR NOGNDGRE UGNEGRU ERUGR ROGEOLO
7. Uneven cash flows A series of cash flows may not always necessarily be an annuity. Cash flows can also be uneven and variable in amount, but the concept of the time value of money will continue to apply. Consider the following case: The Purple Lion Beverage Company expects the following cash flows from its manufacturing plant in Palau over the next five years: Annual Cash Flows Year 2 Year 3 Year 4 Year 5 Year 1 $100,000 $20,000 $330,000 $450,000 $750,000 this investment is 4%. What is the present value of this uneven cash flow The CFO of the company believes that an appropriate annual interest rate stream, rounded to the nearest whole dollar? O $450,000 O $2,025,000 O $1,675,000 O $1,409,121 flows or annuity payments: Identify whether the situations described in the following table are examples of uneven MacBook Air 4> F10 F9 F8 F7 F6 F5 F4 F2 % 24 4. %23 0 5 6 8 3
toSave orr A FinRatioExercise Intro.xls - Compatibility Mode ne Insert Draw Page Layout Formulas Data Review View O Tell me Arial v 10 v A A" ab Wrap Text v General Insert v ste BIUV A v A w E E E Merge & Center v $ v % 9 22 Delete v Conditional Format Formatting as Table Styles Cell X v fx 国Format v A B E F G H Comp Sales Rev COGS J K M N GrossProfit GPMarg $67 $78 Net Profit $137 $159 $133 $128 $113 TotLiab $20 $25 Equity $145 $164 $168 $138 ROE Debt/Eg CurrentAss CurrentLiab CurrRatio shares EPS $78 $77 $69 $74 B $237 $95 $114 65 C D $189 $68 $51 $62 60 $18 $23 $211 $179 $118 $88 60 E $12 $176 $62 60 $140 $126 60 Italic 13 14 15 16 17 18 19 20 21 22 23 25 26 27 28 29 30 31 32 Sheet1 Sheet3 Ready 画回四 MacBook Pro %23 21 4. 6 8. Q W T Y. U A S G H. J. K SV B F.
WP NWP Assessment Builder UI App x WP NWP Assessment Player Ul Appli X n.wiley.com/was/ui/v2/assessment-player/index.html?launchld%33ccc3c1a-22f0-4064-a82c-de9671bd4980#/question e: Chapter 6 Question 5 of 5 Sunland Frame Camera Shop uses the lower-of-cost-or-net realizable value basis for its inve December 31. Net Realizable Item Units Cost per Unit Value per Unit Cameras: Minolta $163 $154 Canon 154 156 Light Meters: Vivitar 12 120 112 Kodak 17 120 135 What amount should be reported for inventory on Sunland Frame Camera Shop's balance sheet, realizable value rule is applied? The ending inventory $4 eTextbook and Media At+ Lact cavod 38 minutocag arch
heducation.com/ext/map/index.htmi?_con=con&ex nacbrowser30&launchuri%=Dnttps%253A %252Fbbhosted.cuny.edu%252Fwebapps%252Fportal%252Fframes. ooks Login H Module 5 Chap 1 8 H Office templates & t.. Il - Chapter 8 Saved Help Save & Exit Subr Northwest Fur Co. started 2021 with $105,000 of merchandise inventory on hand. During 2021, $540,000 in merchandise was purchased on account with credit terms of 2/15, n/45. All discounts were taken. Purchases were all made f.o.b. shipping point. Northwest paid freight charges of $8,500. Merchandise with an invoice amount of $3,400 was returned for credit. Cost of goods sold for the year was $378,000. Northwest uses a perpetual inventory system. Assuming Northwest uses the gross method to record purchases, what is the cost of goods available for sale? Multiple Choice $650,100. $639,368.
42 O Browser geNOWv2 | Online teachin X + n/takeAssignment/takeAssignmentMain.do?invoker=&takeAssignmentSessionLocator=&inprogress=false DSU AcadCalendar C crunchy roll crunchy roll A Home - Hudl Spotify EReadir U D2L O DSU Support PDSU WebMail O DSU Account Monaco & Associates Use the following five transactions for Monaco & Associates, Inc. to answer the question(s). October 1 Bills are sent to clients for services provided in September in the amount of $800. Dravo Co. delivers office furniture ($1,060) and office supplies ($160) to Monaco 6 leaving an invoice for $1,220. 15 Payment is made to Dravo Co. for the furniture and office supplies delivered on October 9. 23 A bill for $430 for electricity for the month of September is received and will be paid on its due date in November. 31 Salaries of $850 are paid to employees. Based only on these transactions, what is the total amount of expenses that should appear on the income statement for the month of October? Oa. $1,280 Ob. $430…
AutoSave O Off PB Financials.xlsx - Excel Sign in File Home Insert Page Layout Formulas Data Review View O Tell me what you want to do A Share P Comments 2 AutoSum - Calibri - 11 - A A" 22 Wrap Text General Fill - $ - % 9 00 Conditional Format as Cell Formatting Table BIU - H - - A - EEE E E E Merge & Center - Sort & Find & Paste Insert Delete Format Styles O Clear Filter Select Clipboard Font Alignment Number Styles Cells Editing C17 fe A В G H K M N P R V X Y 廟 Precision Building 1 2 Workshop Cost Per Person 3 Workshop Cost for each Number of ID Туре participant participants Total cost Kitchen $ $ 01-KT 25 41 1,025 6 Bathroom 02-BT 03-BD 20 33 660 7 Bedroom $ 20 19 380 Laundry Room Living Room/Great Room Game Room 8 04-LD 10 15 150 05-LR 25 25 625 10 06-GR 15 13 195 11 07-CL Closet Intervention $ 10 28 $ 280 12 08-WL IWall Décor Lighting 15 14 210 13 TOTAL COSTS $ 3,315 14 Cost includes facility rental, food, beverages, workbook, promotional materials, staff 15 time, samples, etc. 16…
ducation.com/ext/map/index.html?_con3con&external_browser%3D0&launchUrl=https%253A%252F%252Fbbhosted.cuny.edu%252Fwebapps%252Fportal% ks Login - Hh Module 5- Chap 1 &.. H Office templates & . - Chapter 5 G Help Save & Saved FV $1 PV $1 FVA $1 PVA $1 FVAD $1 PVAD $1 1 1.03000 0.97087 1.0000 0.97087 1.0300 1.00000 1.06090 0.94260 2.0300 1.91347 2.0909 1.97087 3 1.09273 o.91514 3.0909 2.82861 3.1836 2.91347 4 1.12551 0.88849 4.1836 3.71710 4.3091 3.82861 1.15927 0.86261 5.3091 4.57971 5.4684 4.71710 1.19405 0.83748 7 1.22987 0.81309 6. 6.4684 5.41719 6.6625 5.57971 7.6625 6.23028 7.8923 6.41719 1.26677 O.78941 1.30477 0.76642 10 1.34392 0.74409 8. 8.8923 7.01969 9.1591 7.23028 9. 10.1591 7.78611 10.4639 8.01969 11.4639 8.53020 11.8078 8.78611 11 1.38423 0.72242 12 1.42576 0.70138 12.8078 9.25262 13.1920 9.53020 14.6178 10.25262 16.0863 10.95400 14.1920 9.95400 15.6178 10.63496 17.0863 11.29607 18.5989 11.93794 13 1.46853 0.68095 14 1.51259 0.66112 17.5989 11.63496 19.1569 12.29607 20.7616…