Required: 1. Prepare a cash budget for May. Support your budget with a schedule of expected cash collections from sales and a schedule of expected cash disbursements for merchandise purchases. 2. Prepare a budgeted income statement for May. Use the absorption costing income statement format as shown in Schedule 9. 3. Prepare a budgeted balance sheet as of May 31.

College Accounting, Chapters 1-27
23rd Edition
ISBN:9781337794756
Author:HEINTZ, James A.
Publisher:HEINTZ, James A.
Chapter15: Financial Statements And Year-end Accounting For A Merchandising Business
Section: Chapter Questions
Problem 4SEA: FINANCIAL RATIOS Based on the financial statements for Jackson Enterprises (income statement,...
icon
Related questions
icon
Concept explainers
Question
Problem-solving 1: Cash Budget; Income Statement; Balance Sheet
Minden Company is a wholesale distributor of premium European chocolates. The company's balance
sheet as of April 30 is given below:
Minden Company
Balance Sheet
April 30
Assets
Cash
Accounts receivable
Inventory
Buildings and equipment, net of depreciation.
Total assets
f.
g.
Liabilities and Stockholders' Equity
Accounts payable
Note payable
Common stock
Retained earnings
Total liabilities and stockholders' equity
$ 9,000
54.000
30,000
207,000
$300,000
$ 63,000
14,500
180,000
42,500
$300,000
The company is in the process of preparing a budget for May and has assembled the following data:
a. Sales are budgeted at $200,000 for May. Of these sales, $60,000 will be for cash; the remainder will
be credit sales. One-half of a month's credit sales are collected in the month the sales are made, and
the remainder is collected in the following month. All of the April 30 accounts receivable will be
collected in May.
b. Purchases of inventory are expected to total $120,000 during May. These purchases will all be on
account. Forty percent of all purchases are paid for in the month of purchase; the remainder are paid
in the following month. All of the April 30 accounts payable to suppliers will be paid during May.
The May 31 inventory balance is budgeted at $40,000.
C.
d. Selling and administrative expenses for May are budgeted at $72,000, exclusive of depreciation.
These expenses will be paid in cash. Depreciation is budgeted at $2,000 for the month.
The note payable on the April 30 balance sheet will be paid during May, with $100 in interest. (All of
the interest relates to May.)
New refrigerating equipment costing $6.500 will be purchased for cash during May.
During May, the company will borrow $20,000 from its bank by giving a new note payable to the
bank for that amount. The new note will be due in one year.
Required:
1.
Prepare a cash budget for May. Support your budget with a schedule of expected cash collections from
sales and a schedule of expected cash disbursements for merchandise purchases.
2.
3.
Prepare a budgeted income statement for May. Use the absorption costing income statement format as
shown in Schedule 9.
Prepare a budgeted balance sheet as of May 31.
Transcribed Image Text:Problem-solving 1: Cash Budget; Income Statement; Balance Sheet Minden Company is a wholesale distributor of premium European chocolates. The company's balance sheet as of April 30 is given below: Minden Company Balance Sheet April 30 Assets Cash Accounts receivable Inventory Buildings and equipment, net of depreciation. Total assets f. g. Liabilities and Stockholders' Equity Accounts payable Note payable Common stock Retained earnings Total liabilities and stockholders' equity $ 9,000 54.000 30,000 207,000 $300,000 $ 63,000 14,500 180,000 42,500 $300,000 The company is in the process of preparing a budget for May and has assembled the following data: a. Sales are budgeted at $200,000 for May. Of these sales, $60,000 will be for cash; the remainder will be credit sales. One-half of a month's credit sales are collected in the month the sales are made, and the remainder is collected in the following month. All of the April 30 accounts receivable will be collected in May. b. Purchases of inventory are expected to total $120,000 during May. These purchases will all be on account. Forty percent of all purchases are paid for in the month of purchase; the remainder are paid in the following month. All of the April 30 accounts payable to suppliers will be paid during May. The May 31 inventory balance is budgeted at $40,000. C. d. Selling and administrative expenses for May are budgeted at $72,000, exclusive of depreciation. These expenses will be paid in cash. Depreciation is budgeted at $2,000 for the month. The note payable on the April 30 balance sheet will be paid during May, with $100 in interest. (All of the interest relates to May.) New refrigerating equipment costing $6.500 will be purchased for cash during May. During May, the company will borrow $20,000 from its bank by giving a new note payable to the bank for that amount. The new note will be due in one year. Required: 1. Prepare a cash budget for May. Support your budget with a schedule of expected cash collections from sales and a schedule of expected cash disbursements for merchandise purchases. 2. 3. Prepare a budgeted income statement for May. Use the absorption costing income statement format as shown in Schedule 9. Prepare a budgeted balance sheet as of May 31.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 5 steps with 15 images

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
College Accounting, Chapters 1-27
College Accounting, Chapters 1-27
Accounting
ISBN:
9781337794756
Author:
HEINTZ, James A.
Publisher:
Cengage Learning,
College Accounting, Chapters 1-27 (New in Account…
College Accounting, Chapters 1-27 (New in Account…
Accounting
ISBN:
9781305666160
Author:
James A. Heintz, Robert W. Parry
Publisher:
Cengage Learning
Financial Accounting
Financial Accounting
Accounting
ISBN:
9781305088436
Author:
Carl Warren, Jim Reeve, Jonathan Duchac
Publisher:
Cengage Learning
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning