Required: 1. Prepare the SCF. (Deductible amounts and Cash outflows should be indicated with minus sign.) Answer is not complete. GRAND CORP Statement of Cash Flows For the year ended 31 December 20X2 Operations: Net earnings Add: Depreciation expense $ 170,200 25,400

Survey of Accounting (Accounting I)
8th Edition
ISBN:9781305961883
Author:Carl Warren
Publisher:Carl Warren
Chapter9: Metric-analysis Of Financial Statements
Section: Chapter Questions
Problem 9.1E
icon
Related questions
Question
100%
Sales
Cost of goods sold
Depreciation
Other operating expenses
Income tax
Loss on sale of equipment
Gain on sale of investment
Net earnings and comprehensive income
As at December 31
Cash
Accounts receivable
Inventory
Equipment
Less: accumulated depreciation
Investment
Total
Accounts payable
Income tax payable
Bonds payable
Common shares
Retained earnings
Total
$193,800
25,400
76,100
43,800
3,000
(2,300)
20X2
$ 69,300
89,600
187,700
556,300
(231, 200)
54,700
$ 726,400
$
$510,000
339,800
$170, 200
20X1
$ 55,200
102, 600
175,400
475,400
(229,100)
79,000
$ 658,500
62,000
10,000
45,700
307, 200
301,500
$ 726,400 $ 658,500
$ 104,100
7,000
307, 200
240, 200
Additional information:
During the year, equipment with an original cost of $99,800 was sold for cash.
Transcribed Image Text:Sales Cost of goods sold Depreciation Other operating expenses Income tax Loss on sale of equipment Gain on sale of investment Net earnings and comprehensive income As at December 31 Cash Accounts receivable Inventory Equipment Less: accumulated depreciation Investment Total Accounts payable Income tax payable Bonds payable Common shares Retained earnings Total $193,800 25,400 76,100 43,800 3,000 (2,300) 20X2 $ 69,300 89,600 187,700 556,300 (231, 200) 54,700 $ 726,400 $ $510,000 339,800 $170, 200 20X1 $ 55,200 102, 600 175,400 475,400 (229,100) 79,000 $ 658,500 62,000 10,000 45,700 307, 200 301,500 $ 726,400 $ 658,500 $ 104,100 7,000 307, 200 240, 200 Additional information: During the year, equipment with an original cost of $99,800 was sold for cash.
Required:
1. Prepare the SCF. (Deductible amounts and Cash outflows should be indicated with minus sign.)
GRAND CORP
Statement of Cash Flows
For the year ended 31 December 20X2
Operations:
Net earnings
Add: Depreciation expense
Add: Loss on sale of equipment
Less: Gain on sale of investment
Decrease in accounts receivable
Decrease in accounts payable
Increase in inventory
Increase in income tax payable
Answer is not complete.
Investing activities:
Purchase of equipment
Proceeds on sale of equipment
Proceeds on sale of investment
Financing activities:
Issued bond
Dividends paid
Opening cash
Closing cash
$ 170,200
25,400
3,000
(2,300)
$ 196,300
13,000
(42,100)
(12,300)
3,000
(180,700)
73,500
26,600
45,700
(108,900)
$ 157,900
(80,600)
(63,200)
55,200
$ 55,200
Transcribed Image Text:Required: 1. Prepare the SCF. (Deductible amounts and Cash outflows should be indicated with minus sign.) GRAND CORP Statement of Cash Flows For the year ended 31 December 20X2 Operations: Net earnings Add: Depreciation expense Add: Loss on sale of equipment Less: Gain on sale of investment Decrease in accounts receivable Decrease in accounts payable Increase in inventory Increase in income tax payable Answer is not complete. Investing activities: Purchase of equipment Proceeds on sale of equipment Proceeds on sale of investment Financing activities: Issued bond Dividends paid Opening cash Closing cash $ 170,200 25,400 3,000 (2,300) $ 196,300 13,000 (42,100) (12,300) 3,000 (180,700) 73,500 26,600 45,700 (108,900) $ 157,900 (80,600) (63,200) 55,200 $ 55,200
Expert Solution
steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Cash Flow Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Principles of Accounting Volume 1
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage