[pic] [pic]
Berkshire Instruments
Group No. 1
Alsim, Allan Patrick
Belgica, Robie
Escaño, Ergo
Galang, Roberto
Villanueva, Jill
Borlong, Li (Michael)
SPFINMAN / G05
Prof. Alan Jezrel Solomon, MBA
1. Determine the Weighted Average Cost of Capital (WACC) based on using retained earnings in the capital structure.
In order to find the WACC, we need to find the cost of the components of the capital structure and their proportion in the total capital.
Cost of Debt – To find the cost of debt, we use the details of the bonds issued by Rollins Instruments.
The bonds have 20 years to maturity, pay interest at 9.3%, have a par value of $1,000 and are currently selling for $890.
The cost of debt is the yield to
…show more content…
The formula is
Cost of Equity = D1/MP + g
Where D1 is the expected dividend
MP is the market price g is the dividend growth rate
D1 is given as 3X40% = $1.20
MP is $25
For g, we are given that the dividend has grown from $0.82 to $1.20 in four years. We use the compound interest formula to get the growth rate
1.20 = 0.82 X (1+g) ^4. This gives the value of g as 10%
Cost of Equity = 1.20/25 + 10% = 14.8%
The proportion of equity is 10,080,000/18,000,000=60%.
We do not use the floatation cost here, since retained earnings are internally generated and not to be raised.
WACC = Cost of Debt X proportion of debt + Cost of Preferred Stock X Proportion of preferred stock + Cost of equity X proportion of equity
WACC = 6.92%X0.34 + 8.36% X 0.06 + 14.8% X 0.60
WACC = 11.73%
2. Recompute WACC using new equity
When new equity is to be raised, then there will be floatation cost. The net price will be $25-$2 the floatation cost = $23.
Cost of Equity = 1.20/23 + 10% = 15.2%
The new WACC is
WACC = 6.92%X0.34 + 8.36% X 0.06 + 15.2% X 0.60
WACC = 11.97%
Retained Earnings are $4,500,000
The proportion of equity in total capital structure is 60%
The increase in cost of capital will take after 4,500,000/60%=$7,500,000 of new financing.
3. Using CAPM to calculate the cost of equity.
The cost of equity is given as
Cost of Equity = Risk free rate + (Market return – risk free rate) X beta
Give
A correct response requires that you find an appropriate industry beta and measure for levered/unlevered betas and requires that you define cost of equity capital and free cash flow (FCF) – you may need a formula for FCF.
The WACC calculation should include all the sources of capital like common stock, preferred stock, bonds and any other long-term debt.
WACC= (%of debt) (after-tax cost of debt) + (% of preferred stock)(Cost of preferred stock) + (% of common equity) (Cost of common equity)
a. Weighted Average Cost of Capital- most firms employ different types of capital, and because of their differences in risk, the difference securities have different required rates of return. Typically=debt, preferred stock and common equity.
- The Bet-r-Bilt Company has a 5-year bond outstanding with a 4.30 percent coupon. Interest payments are paid semi-annually. The face amount of the bond is $1,000. This bond is currently selling for 93 percent of its face value. What is the company's pre-tax cost of debt?
This assignment will calculate the Weighted Average Cost of Capital of AGL Energy Ltd and gearing, as well as analysing the capital structure of the company. Through this, recommendations can be given to the firm to increase and better manage capital and how it is used. The Weighted Average Cost of Capital (WACC) is a calculation of a firm 's cost of capital. It is the average costs of debt and equity financing, each of which is weighted by its proportional
The Capital Assets Price Model (CAPM), is a model for pricing an individual security or a portfolio. Its basic function is to describe the relationship between risk and expected return, which is often used to estimate a cost of equity (Wikipedia, 2009). It serves as a model for determining the discount rate which is used in calculating net present value. The CAPM says that the expected return of a security or a portfolio equals the rate on a risk-free security plus a risk premium. The formula is:
When we calculate those number, we need to know the equity and debt of the company which can easily find on yahoo finance. The cost of debt and the corporate tax rate that we calculated are also based on the data from yahoo finance. We made Beta for the companies with 10 year ranges and use it to calculate return of equity. After we got those number, we can calculate the WACC.
WACC = cost of debt + cost of equity (weighted by the % of debt/equity in the capital stack)
1. How firms estimate their cost of capital: The WACC for a firm is 13.00 percent. You know that the firm’s cost of debt capital is 10 percent and the cost of equity capital is 20% What proportion of the firm is financed with debt?
Explain how the cost of debt, cost of equity, and weighted average cost of capital are determined.
The Weighted Average Cost of Capital (WACC) is the rate at which the firm is expected to pay for capital raised by issuing debt and equity to finance its assets. It is the minimum return that the company should earn to satisfy the needs of the debt holders and shareholders of the company. It is calculated by proportionally weighing each category of capital such as common stock, preferred stock, long term and short term debts, bonds etc. It is the discount rate used to calculate the present value of the future cash flows when the risk pertaining to that particular cash-generating unit is similar to that of the overall firm
Weighted Average Cost of Capital (WACC) is a fiscal barometer to gauge a business cost of capital. In this sense, the WACC supplies at discount