preview

Financial Analysis of Pepsi Co, Inc. and The Coca-Cola Companies

Better Essays

Performing a financial analysis of a company allows an investor or creditor to fully understand the make-up of that particular company. For Pepsi Co, Inc. and The Coca-Cola Companies the below vertical and horizontal analysis along with selected ratios provide details on each company to allow comparison between them. Pepsi Co, Inc. shows a great deal of assets and property ownership while The Coca-Cola Companies net revenue is lower their net income is higher. The Pepsi Co, Inc. has more assets than the Coca-Cola Company, but more of their assets are owned by creditors. Short-term, Pepsi Co, Inc. has a higher liquidity than The Coca-Cola Companies, but their long-term solvency is lower. These differences, although many are slight, …show more content…

The results represent what percentage each line item is of the total assets, liabilities or equity. The equation for performing vertical analysis on a company’s assets is as follows: each item on balance sheet / total assets = a percentage (Kieso, Kimmel and Weygandt, 2008). The same applies to total liabilities and total shareholders equity. What follows is a vertical analysis of PepsiCo, Inc., and The Coca Cola Company’s assets:

PepsiCo, Inc.
Consolidated Balance Sheet 2005 Amount 2005 Percent 2004 Amount 2004 Percent
Assets
Current Assets
Cash and cash equivalents $ 1716 5.4% $ 1280 4.6%
Short-term investments 3166 9.97% 2165 7.7%
Accounts and notes receivable, net 4882 15.3% 2999 10.7%
Inventories 1693 5.3% 1541 5.5%
Prepaid expenses and other current assets 618 1.9% 654 2.3%
Property, plant and equipment, net 8681 27.3% 8149 29.1%
Amortizable intangible assets, net 530 1.7% 598 2.1%
Goodwill 4088 12.9% 3909 13.9%
Other nonamortizable intangible assets 1086 3.4% 933 3.3%
Nonamortizable intangible assets 5174 16.3% 4842 17.3%
Investments in noncontrolled affiliates 3485 10.9% 3284 11.7%
Other assets 3403 10.7% 2475 8.8%
Total Assets 31727 100% 27987 100%
All amounts in millions

The Coca Cola Company
Consolidated Balance Sheet 2005 Amount 2005 Percent 2004 Amount 2004 Percent
Assets
Current

Get Access