1.1. Valuation methodology
ACC is using LBO approach for its acquisitions and desires to maintain this acquisition policy for its latest target AirThread Connections (AC). According to this approach, AC will be financed significantly by debt which will obviously breach leverage ratios maintained by Air Thread/ACC. ACCs plans to bring down the leverage ratio to industry standards steadily to sustainable levels between the years 2008-2012.
Owing to the uneven capital structures between 2008 and 2012, it will be prudent not to deploy WACC to value the target but value the target using APV. Additionally, WACC computation might be difficult to use since an adjustment discount rate each year the capital structures change. Assuming
*…show more content…*

Estimated terminal value After 5-years, a bullet payment to discharge the debt will be made, and hence the terminal value can be estimated using WACC. The terminal value is 4 286,4. Un-Levered Free Cash Flows: 2008 2009 2010 2011 2012 NOPAT 243,5 277,6 334,6 387,1 434,6 Plus: Depreciation & Amortization 705,2 804,0 867,4 922,4 952,9 Less:

Related

- Decent Essays
## Net Present Value and Free Cash Flow Essay example

- 1101 Words
- 5 Pages

* From the statement of AirThread case, we know that American Cable Communication want to raise capital by Leveraged Buyout (LBO) approach. This means ACC will finance money though equity and debt to buy AirThread and pay the debt by the cash flows or assets of AirThread.

- 1101 Words
- 5 Pages

Decent Essays - Satisfactory Essays
## Hansson Private Label case

- 1137 Words
- 5 Pages

General speaking, WACC is the rate that a company’s shareholders expect to be paid on average to finance its assets, and it is the overall required return on the firm as a whole. Therefore, company directors often use WACC to determine whether a financial decision is feasible or not. In this case, I will choose 9.38% as discount rate. The reason why I choose 9.38% as discount rate is because the estimated Debt/Equity is 26% under the assumptions by CFO Sheila Dowling, which is most close to 25% of Debt/Equity from the projected WACC schedule. There might be some flaws existing by using WACC as discount rate. As we know, the cost of debt would be raised significantly as the leverage increased. The investment will definitely increase the firm’s current debt. So, the cost of debt would not keep at 7.75%.

- 1137 Words
- 5 Pages

Satisfactory Essays - Good Essays
## Mercury Athletic Footwear: Valuing the Opportunity

- 1055 Words
- 5 Pages

Then we can use the following formula to calculate the WACC. The cost of debt is taken to be on an after tax basis to further to account for the depreciation tax shield.

- 1055 Words
- 5 Pages

Good Essays - Decent Essays
## Sterling Household Products Company

- 651 Words
- 3 Pages

12. What is the terminal value of the final 10 years of the acquisition, as of 2022? An appropriate multiplier can be found in the case body literature.

- 651 Words
- 3 Pages

Decent Essays - Better Essays
## Target Corp. Weighted Average Cost of Capital

- 2253 Words
- 10 Pages

The purpose of this memo is to provide Target Corp. senior management with an evaluation of the company’s weighted average cost of capital (WACC). Since the 2010 financial information is not yet to be finalized, the analysis will use the most currently published financial data to evaluate each component of the WACC, including the company financial structure, cost of debt, and cost of equity.

- 2253 Words
- 10 Pages

Better Essays - Good Essays
## Memorandum: Net Present Value and Apex Investment Partners Essay

- 975 Words
- 4 Pages

According to my analysis of the Accessline’s proposed term sheet, I do not believe that Apex would serve its own interests, or those of its investing partners, by investing in Accessline according to the terms proposed. By investing at the proposed valuation, according to the proposed control and incentive structure, Apex would be shouldering a disproportionate share of the risk should Accessline fail to meet its performance targets, or require fresh inflows of capital from future investment rounds. Nor can Accessline take the sort of steps necessary to protect its investment in the case of management failure.

- 975 Words
- 4 Pages

Good Essays - Decent Essays
## Harris Seafood Case

- 1486 Words
- 6 Pages

Since this project is a going concern, the levered terminal and present values are calculated using the weight average cost of capital (WACC) as the discount rate, which we calculate to be 16.17%.

- 1486 Words
- 6 Pages

Decent Essays - Better Essays
## Optimum Capital Structure Of Costco Sale

- 1668 Words
- 7 Pages

The mixture of debt-equity mix is important so as to maximize the stock price of the Costco. However, it will be significant to consider the Weighted Average Cost of Capital (WACC) as well so that it can evaluate the company targeted capital structure. Cost of capital (OC) may be used by the companies as for long term decision making, so industries that faced to take the important of Cost of capital seriously may not make the right choice by choosing the right project(Gitman’s, ).

- 1668 Words
- 7 Pages

Better Essays - Decent Essays
## Berkshire Instruments

- 758 Words
- 4 Pages

WACC = Cost of Debt X proportion of debt + Cost of Preferred Stock X Proportion of preferred stock + Cost of equity X proportion of equity

- 758 Words
- 4 Pages

Decent Essays - Decent Essays
## Winglet Case Study Essay

- 902 Words
- 4 Pages

in which wd is the proportion of Southwest’s assets financed by debt, ws is the proportion of Southwest’s assets financed by equity, rd is the required return on debt, rs is the required return on equity, and T is Southwest’s marginal tax rate.

- 902 Words
- 4 Pages

Decent Essays - Better Essays
## MW PETROLEUM Essay

- 1321 Words
- 6 Pages

At first, WACC and CAPM was attempted to be used as a source of cost of capital. However, for WACC, there is no available proportion of debt and cost of debt for MW. For CAPM, no available data seems to support the acceptable

- 1321 Words
- 6 Pages

Better Essays - Satisfactory Essays
## Case 16 Boeing 7e7

- 2194 Words
- 9 Pages

Most of the corporations calculate WACC for giving investors an estimate on profitability and for being able to weight future projects. We are presented with Boeing current bonds, which constitute the long term debt portion of capital, and with Boeing’s assets which constitute the equity portion of capital. No other weighted entities (such as preferred shares) are considered. The debt/equity ratio would help with the calculation of weights. Boeing would need to earn at least 15.443% return on its investments (including the 7E7 project) in order to maintain the actual share price.

- 2194 Words
- 9 Pages

Satisfactory Essays - Decent Essays
## Airthread Connections

- 1019 Words
- 5 Pages

WACC (Weighted Average Cost of Capital) - When we are supposed to value AirThread Connections with the WACC valuation method we will have to use the following steps:

- 1019 Words
- 5 Pages

Decent Essays - Better Essays
## Valuation of Air Thread Connections

- 981 Words
- 4 Pages

First of all, we can estimated what price is competitors are able to pay to acquire AirThread Connections by creating the base-case valuation of AirThread Connections. On the hands, by valuing the upside valuation of AirThread Connections, the estimation of synergies and the suitability of ATC strategic with ACC operations. The steps in valuation of base-case Valuation of AirThread Connections and Upside Valuation of AirThread Connections are identical, the only different is Upside valuation of Airthread Connections included the impact of synergies. The first steps in valuation is to estimate the free cash flows in it's present value. Next is to predict the AirThread Connections operations' terminal value on a going concern basis and treat the company as a perpetuity and then follow by determine the interest tax subsidy in present value. After that by using the equity in earnings of affiliates and Price Earning ratio to calculate the non-operating investments in equity affiliates. The final steps is to calculate the enterprise value in the final valuation and terminal value calculation after valuing the total operating assets in its present value.

- 981 Words
- 4 Pages

Better Essays - Better Essays
## Valuation of Air Thread Connections

- 969 Words
- 4 Pages

Our research indicated that the acquisition of AirThread Connections would generate additional benefits for existing business and provide more services for the users for both companies, we can see the annual business revenue positively increasing from 2008 to 2012.

- 969 Words
- 4 Pages

Better Essays