Niagara Company is contemplating to acquire Toronto, Inc. on January 1, 2020. The informationon Toronto's profit and net assets for the last five years is as follows:Net AssetsP20,200,000Profit2019P 4,000,00020183,200,0003,000,0003,800,00020,000,000201718,500,000201617,900,00020152,500,00015,600,000It is agreed that Niagara is willing to pay for goodwill measured by capitalizing at 40% excess ofthe average profits over normal return on net assets. The normal return on average net assets forthe industry to which Toronto belongs is 10%.How much should Niagara Company pay to Toronto, Inc. in the acquisition of the latter's netassets?

Calculation of Goodwill on acquisition Good Will Valuation

1 18rohto s profit ar net as of the last five years is as IOws: Net Assets Profit P 4,000,000 3,200,000 3,000,000 019 P20,200,000 018 017 016 015 20,000,000 18,500,000 3,800,000 17,900,000 2,500,000 15,600,000 is agreed that Niagara is willing to pay for goodwill measured by capitalizing at 40% excess o e average profits over normal return on net assets. The normal return on average net assets e industry to which Toronto belongs is 10%.

1 18rohto s profit ar net as of the last five years is as IOws: Net Assets Profit P 4,000,000 3,200,000 3,000,000 019 P20,200,000 018 017 016 015 20,000,000 18,500,000 3,800,000 17,900,000 2,500,000 15,600,000 is agreed that Niagara is willing to pay for goodwill measured by capitalizing at 40% excess o e average profits over normal return on net assets. The normal return on average net assets e industry to which Toronto belongs is 10%.

SWFT Comprehensive Vol 2020

43rd Edition

ISBN:9780357391723

Author:Maloney

Publisher:Maloney

Chapter8: Depreciation, Cost Recovery, Amortization, And Depletion

Section: Chapter Questions

Problem 29CE

See similar textbooks

Similar questions

Niagara Company is contemplating acquiring Toronto, Inc. on January 1, 2020. The information on Toronto's profit and net assets for the last five years are as follows: Profit Net Assets2019 P 4,000,000 P20,200,0002018 3,200,000 20,000,0002017 3,000,000 18,500,0002016 3,800,000 17,900,0002015 2,500,000 15,600,000 It is agreed that Niagara is willing to pay for goodwill measured by capitalizing at 40% excess of the average profits over normal return on net assets. The normal return on average net assets for the industry to which Toronto belongs is 10%.How much should Niagara Company pay to Toronto, Inc. in the…
Frappe Company is acquiring Frappuccino Corporation on January 1, 2020. The cumulative earnings of Frappuccino from 2015 to 2019 amounted to P7,200,000. On January 1, 2020, the assets and liabilities of Frappuccino at appraised values are P10,350,000 and P6,650,000, respectively. The normal return in Frappuccino 's industry is 20%. Goodwill is computed by capitalizing at 25% average earnings in excess of normal return based on appraised value of net assets. What is the amount paid by Frappe in the acquisition of Frappuccino Corporation?
The following are preliminary financial statements for Choco Co. and Cake Co. for the year ending December 31, 2020 prior to Choco’s acquisition of Cake. Choco Co. Cake Co. Book Values Book Values Fair Values Cash and Receivable 120,000 30,000 30,000 Inventories 240,000 90,000 94,000 Land 120,000 108,000 128,000 Building 480,000 336,000 348,000 Accounts payable (70,000) (100,000) (100,000) Long-term debt (38,000) (32,000) (34,000) Common stock (192,000) (72,000) Additional paid in capital (96,000)…
On January 1 2020, Philippine Airlines purchased 20% of Cebu Pacific's total outstandingordinary shares for two tenths of a billion peos. Net assets of the investee were fairly valuedexcept for one of its BUILDINGS, has a fair value of P5,000,000 greater than its carryingamount. The total carrying amount of all assets is P900,00,000.Assuming the building still has a remaining life of 10 years, how much “INVESTMENTINCOME” is debited to amortize the excess of cost for the year 2020?
Adams, Inc., acquires Clay Corporation on January 1, 2020, in exchange for $732,300 cash. Immediately after the acquisition, the two companies have the following account balances. Clay’s equipment (with a five-year remaining life) is actually worth $604,900. Credit balances are indicated by parentheses. Adams Clay Current assets $ 326,000 $ 290,000 Investment in Clay 732,300 0 Equipment 781,900 526,000 Liabilities (280,000 ) (170,000 ) Common stock (350,000 ) (150,000 ) Retained earnings, 1/1/20 (1,210,200 ) (496,000 ) In 2020, Clay earns a net income of $62,700 and declares and pays a $5,000 cash dividend. In 2020, Adams reports net income from its own operations (exclusive of any income from Clay) of $193,000 and declares no dividends. At the end of 2021, selected account balances for the two companies are as follows: Adams Clay Revenues $ (452,000 ) $ (272,000 ) Expenses 327,700 204,000 Investment…
Adams, Inc., acquires Clay Corporation on January 1, 2020, in exchange for $713,300 cash. Immediately after the acquisition, the two companies have the following account balances. Clay’s equipment (with a five-year remaining life) is actually worth $641,000. Credit balances are indicated by parentheses. Adams Clay Current assets $ 382,000 $ 272,000 Investment in Clay 713,300 0 Equipment 837,000 584,000 Liabilities (202,000 ) (224,000 ) Common stock (350,000 ) (150,000 ) Retained earnings, 1/1/20 (1,380,300 ) (482,000 ) In 2020, Clay earns a net income of $74,100 and declares and pays a $5,000 cash dividend. In 2020, Adams reports net income from its own operations (exclusive of any income from Clay) of $160,000 and declares no dividends. At the end of 2021, selected account balances for the two companies are as follows: Adams Clay Revenues $ (544,000 ) $ (286,000 ) Expenses 394,400 214,500 Investment…
Adams, Inc., acquires Clay Corporation on January 1, 2020, in exchange for $713,300 cash. Immediately after the acquisition, the two companies have the following account balances. Clay’s equipment (with a five-year remaining life) is actually worth $641,000. Credit balances are indicated by parentheses. Adams Clay Current assets $ 382,000 $ 272,000 Investment in Clay 713,300 0 Equipment 837,000 584,000 Liabilities (202,000 ) (224,000 ) Common stock (350,000 ) (150,000 ) Retained earnings, 1/1/20 (1,380,300 ) (482,000 ) In 2020, Clay earns a net income of $74,100 and declares and pays a $5,000 cash dividend. In 2020, Adams reports net income from its own operations (exclusive of any income from Clay) of $160,000 and declares no dividends. At the end of 2021, selected account balances for the two companies are as follows:    Adams Clay Revenues $ (544,000 ) $ (286,000 ) Expenses 394,400 214,500 Investment…
Music Corporation had current assets of P2,000,000 at the end of 2020 and P1,800,000 at the end of 2019. In addition, Music had current liabilities of P1,000,000 in 2020 and P1,500,000 in 2019. Using this information, Music’s net current asset investment for 2020 was P700,000                           P(300,000) P300,000                           P(700,000)
Lee Company is contemplating the purchase of the net assets of Min Company for P800,000 cash. To contemplate the transactin, direct acquisition costs are P15,000. The balance sheet of Min Company on the purchse date is as follows:   Min Company Balance Sheet December 31, 2020 Assets Liabilities & Equity Current Assets 80,000 Liabilities 100,000 Land 50,000 Common Stock, P10 par 100,000 Building 450,000 Paid-in capital in excess of par 150,000 Accumulated Depreciation (200,000) Retained Earnings…
On January 1, 2022 the Aquila Co. acquired 100% of the Taurus Co. when the fair value of Taurus net assets was P4,000,000 and their carrying amount was P3,500,000. The consideration transferred consisted of P4,400,000 in cash transferred at the acquisition date, plus another P200,000 in cash to be transferred 10 months after (November 1, 2022) the acquisition date if a specified profit target was met by Taurus.At the acquisition date, there was only a low probability, around 40% of the profit target is being met.On November 1, 2022, additional P200,000 was paid by Aquila to Taurus after the latter met the specified profit target.How much is the goodwill to be reported on December 31, 2022? a. P480,000 b. P600,000 c. P980,000 d. P400,000
I need this question answered in under 30 minutes please. On January 1, 2020, Bactin Corporation acquired 10% of Oakton Company for $100,000. On that date, the total book value and fair value of Oakton's identifiable net assets was $900,000. Any difference between cost and fair value is attributable to goodwill. In 2020, Oakton reported net income of $60,000 and paid dividends of $30,000. On January 1, 2021, Bactin Corporation bought another 10% of Oakton for $100,000, and on that date, the book value and fair value of Oakton's net assets still was $900,000 (the fair value of Oakton did not change during 2020). Bactin concluded that its 20% ownership now allowed it to significantly influence Oakton’s operations. In 2021, Oakton reported net income of $80,000 and paid dividends of $40,000. Required:Prepare all journal entries for Bactin for 2020 and 2021, assuming no change in fair value of the Oakton stock during that time period. (If no entry is required for a transaction/event,…
Suppose that AXE company acquires exactly 25% of the voting common stock of Company SARDAR Inc. for $3,000,000 at the beginning of the year 2020. Pfizer company reports $1,200,000 earnings for the year in its net income and pays $550,000 in cash dividends at the end of the year 2020. 1. Using the cost method, what is the investment income and the balance sheet investment account balance respectively for AXE company? * A) $137,500, $3,000,000 B) $300,000; $3,162,500 C) $137,500; $2,300,000 D) None of the above. 2. Using the equity method, what is the investment income and the balance sheet investment account balance respectively for AXE company? * A) $137,500, $3,000,000 B) $300,000; $3,162,500 C) $137,500; $2,300,000 D) None of the above.