1. Based on this information forecast the following year's income statement. 2. Select and explain one forecasting method for the following year's income statement. 3. Organise the information in a spreadsheet and, based on that data, use the chosen forecasting technique/model to forecast the following year. Breakdown Total Revenue 6/30/2023 6/30/2022 6/30/2021 6/30/2020 $36.679.000 $33.797.000 $30.753.000

Managerial Accounting: The Cornerstone of Business Decision-Making
7th Edition
ISBN:9781337115773
Author:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Chapter15: Financial Statement Analysis
Section: Chapter Questions
Problem 39E: Cuneo Companys income statements for the last 3 years are as follows: Refer to the information for...
icon
Related questions
Question
Please don’t use chat gpt and provide snip from spreadsheet thank you
1. Based on this information forecast the following year's income statement.
2. Select and explain one forecasting method for the following year's income statement.
3. Organise the information in a spreadsheet and, based on that data, use the chosen forecasting technique/model to
forecast the following year.
Breakdown
Total Revenue
Cost of Revenue
Gross Profit
Operating Expense
Operating Income
Net Non Operating Interest Income expenses
Other Income Expense
Pretax Income
Tax Provision
Net Income Common Stockholders
Basic Average Shares
Diluted Average Shares
net income from continuing & discontinued operation
Normalized Income
Interest Income
Interest Expense
Net Interest Income
EBIT
Reconciled Cost of Revenue
Reconciled Depreciation
6/30/2023 6/30/2022 6/30/2021 6/30/2020
$36.679.000 $33.797.000 $30.753.000
$ 23.438.000 $20.877.000 $19.307.000
$13.241.000 $12.920.000 $11.446.000
$10.086.000 $9.483.000 $8.752.000
$ 3.155.000
$ 3.437.000
$ 2.694.000
-$308.000
-$ 333.000
-$360.000
$ 473.000
$3.320.000
$ 269.000
$3.373.000
$993.000
$2.380.000
$ 968.000
$ 2.352.000
$ 1.132.000
$ 1.132.948
$ 1.131.000
$1.132.255
$2.380.000
$ 40.000
$ 2.374.000
$ 752.000
$ 1.697.000
$ 1.131.000
$ 1.132.013
$1.697.000
$ 2.243.061
$ 10.000
$ 133.000
$ 2.352.000
$ 2.325.788
$2.415.986
$ 5.000
$ 96.000
$11.000
$118.000
-$ 308.000
-$ 333.000
-$360.000
$ 3.416.000
$ 3.491.000
$2.507.000
$23.438.000 $20.877.000 $19.307.000
$ 1.575.000 $1.509.000 $1.528.000
Transcribed Image Text:1. Based on this information forecast the following year's income statement. 2. Select and explain one forecasting method for the following year's income statement. 3. Organise the information in a spreadsheet and, based on that data, use the chosen forecasting technique/model to forecast the following year. Breakdown Total Revenue Cost of Revenue Gross Profit Operating Expense Operating Income Net Non Operating Interest Income expenses Other Income Expense Pretax Income Tax Provision Net Income Common Stockholders Basic Average Shares Diluted Average Shares net income from continuing & discontinued operation Normalized Income Interest Income Interest Expense Net Interest Income EBIT Reconciled Cost of Revenue Reconciled Depreciation 6/30/2023 6/30/2022 6/30/2021 6/30/2020 $36.679.000 $33.797.000 $30.753.000 $ 23.438.000 $20.877.000 $19.307.000 $13.241.000 $12.920.000 $11.446.000 $10.086.000 $9.483.000 $8.752.000 $ 3.155.000 $ 3.437.000 $ 2.694.000 -$308.000 -$ 333.000 -$360.000 $ 473.000 $3.320.000 $ 269.000 $3.373.000 $993.000 $2.380.000 $ 968.000 $ 2.352.000 $ 1.132.000 $ 1.132.948 $ 1.131.000 $1.132.255 $2.380.000 $ 40.000 $ 2.374.000 $ 752.000 $ 1.697.000 $ 1.131.000 $ 1.132.013 $1.697.000 $ 2.243.061 $ 10.000 $ 133.000 $ 2.352.000 $ 2.325.788 $2.415.986 $ 5.000 $ 96.000 $11.000 $118.000 -$ 308.000 -$ 333.000 -$360.000 $ 3.416.000 $ 3.491.000 $2.507.000 $23.438.000 $20.877.000 $19.307.000 $ 1.575.000 $1.509.000 $1.528.000
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 3 images

Blurred answer
Knowledge Booster
Cash Flow Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Century 21 Accounting Multicolumn Journal
Century 21 Accounting Multicolumn Journal
Accounting
ISBN:
9781337679503
Author:
Gilbertson
Publisher:
Cengage
Financial Accounting
Financial Accounting
Accounting
ISBN:
9781337272124
Author:
Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage