1. Below are the balance sheet and income statement for Heir Jordan Corporation. Based on the statements, supply the missing information using the percentage of sales approach. Assume that accounts payable vary with sales. Notes payable, total current liabilities, long-term debt, and all equity accounts do not vary directly with sales. Put "n/a" where applicable. Current Assets Cash Accounts receivable Inventory Total Fixed assets Net plant & equipment Assets Total assets HEIR JORDAN CORPORATION Balance Sheet $ $3,140 4,200 6,500 $13,840 $43,200 $57,040 % of Sales Liabilities and Owners' Equity $ Current liabilities Accounts payable Notes payable Total Long-term debt Owners' Equity Common stock & paid-in surplus Retained earnings Total Total liabilities & owners' equity $2,600 5,700 $8,300 $28,000 $5,000 15,740 $20,740 $57,040 % of Sales

Managerial Accounting: The Cornerstone of Business Decision-Making
7th Edition
ISBN:9781337115773
Author:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Chapter15: Financial Statement Analysis
Section: Chapter Questions
Problem 25BEB: Jasmine Company provided the following income statements for its first 3 years of operation: Refer...
icon
Related questions
Question

Please don't give solution in an image thanks

Sales
Costs
HEIR JORDAN CORPORATION
Income Statement
Taxable income
Taxes (22%)
Net income
Dividends
Addition to retained earnings
$53,000
40,900
$12,100
2,662
$9.438
$3,500
$5,938
age
2. Using information from the previous question, prepare a pro forma income statement and a
pro forma balance sheet showing EFN, assuming an increase in sales of 15%, no new external
debt or equity financing, and a constant payout ratio.
Transcribed Image Text:Sales Costs HEIR JORDAN CORPORATION Income Statement Taxable income Taxes (22%) Net income Dividends Addition to retained earnings $53,000 40,900 $12,100 2,662 $9.438 $3,500 $5,938 age 2. Using information from the previous question, prepare a pro forma income statement and a pro forma balance sheet showing EFN, assuming an increase in sales of 15%, no new external debt or equity financing, and a constant payout ratio.
1. Below are the balance sheet and income statement for Heir Jordan Corporation. Based on the
statements, supply the missing information using the percentage of sales approach. Assume that
accounts payable vary with sales. Notes payable, total current liabilities, long-term debt, and all
equity accounts do not vary directly with sales. Put "n/a" where applicable.
Current Assets
Cash
Accounts receivable
Inventory
Total
Fixed assets
Net plant &
equipment
Assets
Total assets
HEIR JORDAN CORPORATION
Balance Sheet
$
$3,140
4,200
6,500
$13,840
$43,200
$57,040
% of Sales
Liabilities and Owners' Equity
$
Current liabilities
Accounts payable
Notes payable
Total
Long-term debt
Owners' Equity
Common stock & $5,000
paid-in surplus
Retained earnings
Total
$2,600
5,700
Total liabilities &
owners' equity
$8,300
$28,000
15,740
$20,740
$57,040
% of Sales
Transcribed Image Text:1. Below are the balance sheet and income statement for Heir Jordan Corporation. Based on the statements, supply the missing information using the percentage of sales approach. Assume that accounts payable vary with sales. Notes payable, total current liabilities, long-term debt, and all equity accounts do not vary directly with sales. Put "n/a" where applicable. Current Assets Cash Accounts receivable Inventory Total Fixed assets Net plant & equipment Assets Total assets HEIR JORDAN CORPORATION Balance Sheet $ $3,140 4,200 6,500 $13,840 $43,200 $57,040 % of Sales Liabilities and Owners' Equity $ Current liabilities Accounts payable Notes payable Total Long-term debt Owners' Equity Common stock & $5,000 paid-in surplus Retained earnings Total $2,600 5,700 Total liabilities & owners' equity $8,300 $28,000 15,740 $20,740 $57,040 % of Sales
Expert Solution
steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Knowledge Booster
Accounting for Intangible assets
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Financial Accounting: The Impact on Decision Make…
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
College Accounting, Chapters 1-27
College Accounting, Chapters 1-27
Accounting
ISBN:
9781337794756
Author:
HEINTZ, James A.
Publisher:
Cengage Learning,