Instructions: Read the case setup. Populate the tables if helpful (you are NOT required to submit thetables nor this case setup) and answer the question(s) in the corresponding test in Blackboard.An investor is performing a financial analysis on a $65,000,000 (all-in acquisition price) apartmentbuilding.1. Calculate the expected IRR based on the following operating and resale cash flows:IRRPV TotalOperatingPV OperatingPV ResalePartition:Resale ValueCash FlowCash FlowCash FlowCash FlowYear 0-$65,000,000$$$Year 1$3,250,000$3,300,000$3,500,000Year 2Year 3$3,600,000$3,700,000Year 4Year 5$83,000,000Totals$17,350,000$83,000,000% Allocation%2. Partition the IRR. What % of the IRR is attributable to the property's operating cash flows, andwhat % is attributable to the property's resale?3. If the investor can deploy its capital into a comparable property that generates 85% of itsexpected IRR from its property resale, all else equal, which property should the investor chooseto invest in? Why?

1. Expected IRR = 9.85% based on the cash flows. 2. PV of Operating cash flows =13,118,065 PV of…

1. Calculate the expected IRR based on the following operating and resale cash flows: IRR PV Total Operating Cash Flow PV Operating Cash Flow PV Resale Partition: Resale Value Cash Flow Cash Flow -$65,000,000 $3,250,000 $3,300,000 $3,500,000 $3,600,000 $3,700,000 $17,350,000 % Allocation Year o Year 1 Year 2 Year 3 Year 4 Year 5 $83,000,000 Totals $83,000,000 2. Partition the IRR. What % of the IRR is attributable to the property's operating cash flows, and what % is attributable to the property's resale? 3. If the investor can deploy its capital into a comparable property that generates 85% of its expected IRR from its property resale, all else equal, which property should the investor choose to invest in? Why?

1. Calculate the expected IRR based on the following operating and resale cash flows: IRR PV Total Operating Cash Flow PV Operating Cash Flow PV Resale Partition: Resale Value Cash Flow Cash Flow -$65,000,000 $3,250,000 $3,300,000 $3,500,000 $3,600,000 $3,700,000 $17,350,000 % Allocation Year o Year 1 Year 2 Year 3 Year 4 Year 5 $83,000,000 Totals $83,000,000 2. Partition the IRR. What % of the IRR is attributable to the property's operating cash flows, and what % is attributable to the property's resale? 3. If the investor can deploy its capital into a comparable property that generates 85% of its expected IRR from its property resale, all else equal, which property should the investor choose to invest in? Why?

Managerial Accounting

15th Edition

ISBN:9781337912020

Author:Carl Warren, Ph.d. Cma William B. Tayler

Publisher:Carl Warren, Ph.d. Cma William B. Tayler

Chapter12: Capital Investment Analysis

Section: Chapter Questions

Problem 3MAD

See similar textbooks

Similar questions

For each of the following problems, (a) draw the cash flow diagram; (b) present clean and clear manual solutions to the problem; (c) highlight the final answer (only the final answer as required by the problem) by enclosing it within a box. Company A is considering the purchase of a building it currently leases for $50,000 per year. The owner of the building put it up for sale at a price of $170,000, but because the firm has been a good tenant, the owner offered to sell it to the company for a cash price of $150,000 now. If purchased now, how long will it be before the company recovers its investment at an interest rate of 10% per year?
An investor is considering an investment property, but will only pay the price that will result in their desired IRR, given expected cash flows. The property is expected to generate the following cash flows from operations: year 1: $12.000; year 2: $12,600, year 3: $13,230, and year 4: $13,890. Assume that at the end of year 4, the property could be sold to net $190,000. What price must an investor offer to receive an expected IRR of 10%? (a) $139,518 (b)$153,396 (c) $159,752 (d) $145,254 (e) $170,522
WCT Holdings Bhd, is considering two mutually exclusive alternatives A & B for implementing an automated passenger check-in counter at its hub airport. Each alternative meets the same service requirements, but differences in capital investment amounts, benefit, useful life, and cost expenditures. Compare which alternative which prefer using multiple attribute individual analysis present worth PW, if company use an interest rate of 0.75%? Include the cash flow diagram in your calculation: Alternative A has useful life of 6 years, a capital investment is RM45,000.00 with estimated an annual benefit of RM3,500.00 per year and estimated for an annual operating & maintenance cost of RM750.00 per year. The alternative received one-off benefit saving of RM 1,500.00 in third year. The salvage value of RM10,700.00 at the end of year life. Alternative B has useful life of 12 years, a capital investment is RM50, 000.00 with estimated an annual benefit of RM5,200.00 per year and estimated…
For each of the following problems, (a) draw the cash flow diagram; (b) present clean and clear manual solutions to the problem; (c) highlight the final answer (only the final answer as required by the problem) by enclosing it within a box. A project for a specialized product estimated to have a short market life has the following information. Use the PW method to determine the minimum amount of equivalent uniform annual revenue required to justify the project economically. First cost: $1,200,000 Cost of depreciable property: $500,000 Property class of depreciable property: GDS 3 years Annual O&M costs: %600,000 on the first year, increasing at a rate of 5% per year thereafter Selling price of depreciable property at the end of 3 years: $300,000 Income tax rate: 35% MARR after taxes: 30% No excel
JBL Co. has designed a new conveyor system. Management must choose among three alternative courses of action: (1) The firm can sell the design outright to another corporation with payment over 2 years. (2) It can license the design to another manufacturer for a period of 5 years, its likely product life. (3) It can manufacture and market the system itself; this alternative will result in 6 years of cash inflows. The company has a cost of capital of 11.4%.Cash flows associated with each alternative are as shown in the following table. Alternative Sell License Manufacture Initial investment (CF0) $199,000 $200,600 $449,000 Year (t ) Cash inflows (CFt) 1 $199,500 $250,600 $200,300 2 250,400 100,700 255,000 3 — 79,700 200,300 4 — 59,700 200,300 5 — 40,500 200,300 6 — —…
Zenith Investment Company is considering the purchase of an office property. It has done an extensive market analysis and has estimated that based on current market supply or demand relationships, rents, and its estimate of operating expenses, annual NOI will be as follows: Year NOI 1 $ 1,030,000 2 1,030,000 3 1,030,000 4 1,210,000 5 1,260,000 6 1,310,000 7 1,349,000 8 1,389,170 A market that is currently oversupplied is expected to result in cash flows remaining flat for the next three years at $1,030,000. During years 4, 5, and 6, market rents are expected to be higher. It is further expected that beginning in year 7 and every year thereafter, NOI will tend to reflect a stable, balanced market and should grow at 3 percent per year indefinitely. Zenith believes that investors should earn a 12 percent return (r) on an investment of this kind.Required: a. Assuming that the investment is expected to produce NOI in years 1 to 8 and is expected to be owned for…
Wonder Plc is considering two investment projects in another city and theestimated cash flows are as follows:Year Hotels Housing£ (m) £ (m)0 Capital outlay (200) (250) Net cash flows1 130 1302 60 1203 80 1204 100 804 Residual value 20 40The company’s cost of capital is 15%.Required:(a) Assess the viability of these two projects using NPV and Payback periodas the appraisal techniques and advise Wonder Plc’s Board of Directorsaccordingly.
Investment in Real Estate is a longterm investment which affect the cash flows position of the entity either positively or negatively. Required a). Discuss the above statement in the context of Real Estate Investment b). How can a Real Estate owner make provisions for value decline in the asset and what causes value decline c). Suppose the price of a house in year zero now is $5 million and the price of the house in one year's time will be $5.6 million. Calculate the expected rate of appreciation in the price of the house
Wonder Plc is considering two investment projects in another city and the estimated cash flows are as follows: Year Hotels Housing £ (m) £ (m)0 Capital outlay (200) (250) Net cash flows1 130 1302 60 1203 80 1204 100 804 Residual value 20 40The company’s cost of capital is 15%.Required: Assess the viability of these two projects using NPV and Payback period as the appraisal techniques…
John Wiggins is considering the purchase of a small restaurant. The purchase price listed by the seller is $800,000. John has used past financial information to estimate that the net cash flows (cash inflows less cash outflows) generated by the restaurant would be as follows: Years Amount 1–6 $ 80,000 7 70,000 8 60,000 9 50,000 10 40,000 If purchased, the restaurant would be held for 10 years and then sold for an estimated $700,000.Required:Assuming that John desires a 10% rate of return on this investment, should the restaurant be purchased? (Assume that all cash flows occur at the end of the year.)
Wonder Plc is considering two investment projects in another city and the estimated cash flows are as follows: Year Hotels Housing £ (m) £ (m)0 Capital outlay (200) (250) Net cash flows1 130 1302 60 1203 80 1204 100 804 Residual value 20 40The company’s cost of capital is 15%.Required:(a) Assess the viability of these two projects using NPV and Payback period as the appraisal techniques…
Given the following information, what is the required cash outflow associated with the acquisition of a new machine; that is, in a project analysis, what is the initial investment outlay at t = 0?(need answer, and explanation) Purchase price of new machine $8,000 Installation charge 2,000 Market value of old machine 2,000 Book value of old machine 1,000 Inventory decrease if new machine is installed 1,000 Accounts payable increase if new machine is installed 500 Tax rate 34% Required rate of return 15%