Homework Help is Here – Start Your Trial Now!
Business
Finance
1. Compute for Enterprise Value 2. Assuming that the net debt and preferred shares are 800 and 60, respectively, calculate the equity value: 3. Assuming that there are 50 shares outstanding, calculate the intrinsic value per share: *

1. Compute for Enterprise Value 2. Assuming that the net debt and preferred shares are 800 and 60, respectively, calculate the equity value: 3. Assuming that there are 50 shares outstanding, calculate the intrinsic value per share: *

College Accounting, Chapters 1-27
College Accounting, Chapters 1-27
23rd Edition
ISBN:9781337794756
Author:HEINTZ, James A.
Publisher:HEINTZ, James A.
Chapter5: Adjusting Entries And The Work Sheet
Section: Chapter Questions
Problem 1MC: LO1 The purpose of depreciation is to (a) spread the cost of an asset over its useful life. (b) show...
See similar textbooks
icon
Related questions
Question

 

1. Compute for Enterprise Value

2. Assuming that the net debt and preferred shares are 800 and 60, respectively, calculate the equity value:

3. Assuming that there are 50 shares outstanding, calculate the intrinsic value per share: *

Historical 2017 Sales Operating Cost Depreciation 3300 2871 116.6 312.4 304.1 EBIT EBT + DEP Net fixed assets NWOC Total Operating Capital Net CAPEX 1080 864 1944 80 CAPEX Change in NWOC 196.6 64 FCF 43.4 PV of FCF 39.5
Transcribed Image Text:Historical 2017 Sales Operating Cost Depreciation 3300 2871 116.6 312.4 304.1 EBIT EBT + DEP Net fixed assets NWOC Total Operating Capital Net CAPEX 1080 864 1944 80 CAPEX Change in NWOC 196.6 64 FCF 43.4 PV of FCF 39.5
Forecasted Years 2018 2019 2020 2021 Sales grwoth rate Operating costs as a % of sales Growth in net fixed asset Growth in NOWC Depreciation as a % of operating capital Tax Rate WACC Long-run FCF growth 9% 9% 9% 8% 86% 85% 8% 87% 85% 8% 8% 8% 8% 7% 40% 8% 8% 8% 8% 7% 7% 40% 40% 40% 10% 10% 10% 10% 6% 6% 6% 6%
Transcribed Image Text:Forecasted Years 2018 2019 2020 2021 Sales grwoth rate Operating costs as a % of sales Growth in net fixed asset Growth in NOWC Depreciation as a % of operating capital Tax Rate WACC Long-run FCF growth 9% 9% 9% 8% 86% 85% 8% 87% 85% 8% 8% 8% 8% 7% 40% 8% 8% 8% 8% 7% 7% 40% 40% 40% 10% 10% 10% 10% 6% 6% 6% 6%
Expert Solution
steps

Step by step

Solved in 4 steps with 10 images

SEE SOLUTIONCheck out a sample Q&A here
Blurred answer
Knowledge Booster
Ratio Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
College Accounting, Chapters 1-27
College Accounting, Chapters 1-27
Accounting
ISBN:
9781337794756
Author:
HEINTZ, James A.
Publisher:
Cengage Learning,
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
SEE MORE TEXTBOOKS