1. You are offered a current loan of 8,000 (in million rupiah) but must make a return during 4 years as follows: Year 1: 4,400, Year 2: 2,700, Year 3: 1,900, Year 4: 1,500. a. What is the IRR of the offer? b. If the discount rate is 10%, do you accept the offer? explain C. If the discount rate is 20%, do you accept the offer? Explain

Corporate Fin Focused Approach
5th Edition
ISBN:9781285660516
Author:EHRHARDT
Publisher:EHRHARDT
Chapter4: Time Value Of Money
Section: Chapter Questions
Problem 2STP
icon
Related questions
Question
3.
ABOUT
1. You are offered a current loan of 8,000 (in million rupiah) but must make a return during
4 years as follows: Year 1: 4,400, Year 2: 2,700, Year 3: 1,900, Year 4: 1,500.
a. What is the IRR of the offer?
b. If the discount rate is 10%, do you accept the offer? explain
C. If the discount rate is 20%, do you accept the offer? Explain
2.
Capital structure of PT. PNA now is:
IDR 2.000.000.000,-
Preference shares IDR 3,000,000,000,-
Debt
Ordinary shares IDR 5,000,000,000
Fees for each funding, debt 6%, Preferred stock 6%, Commont stock 10% and tax 50%. The amount
of profit for ordinary shareholders that is currently Rp. 2,000,000,000 and 50% will be paid
as dividends, and the rest will be withheld. The company will use the retained earnings as
additional capital with the assumption that the capital composition and average are maintained
its cost of capital.
From the data above calculate:
A. Weighted cost of capital
B. Additional total capital so that the composition of new capital remains constant
C. Calculate the new capital structure
P.T. "FSW" in 2023 plans to produce and sell a product of 100,000 units a month. The company works
an average of 30 (thirty) days a month. Each product requires 12 kg of raw materials. The purchase price
of raw materials per kg is IDR 1 million. Purchases of raw materials are always done on a regular basis
cash. After being purchased while waiting for the production process, raw materials are stored in the
warehouse for 20 days (no admin fees during storage). While the production process takes 4 days.
After completion of production before being sold, the finished product must be dried which takes
7 days. Sales of finished products are made on credit and billed for 30 days. The direct labor wage is IDR
10,000 per unit. Marketing and administration costs are estimated at IDR 150,000,000 per month. As
a precaution, a petty cash fund of IDR 30,000,000 is provided. From the data above, calculate the working
capital needs of PT "FSW" for 2023.
Transcribed Image Text:3. ABOUT 1. You are offered a current loan of 8,000 (in million rupiah) but must make a return during 4 years as follows: Year 1: 4,400, Year 2: 2,700, Year 3: 1,900, Year 4: 1,500. a. What is the IRR of the offer? b. If the discount rate is 10%, do you accept the offer? explain C. If the discount rate is 20%, do you accept the offer? Explain 2. Capital structure of PT. PNA now is: IDR 2.000.000.000,- Preference shares IDR 3,000,000,000,- Debt Ordinary shares IDR 5,000,000,000 Fees for each funding, debt 6%, Preferred stock 6%, Commont stock 10% and tax 50%. The amount of profit for ordinary shareholders that is currently Rp. 2,000,000,000 and 50% will be paid as dividends, and the rest will be withheld. The company will use the retained earnings as additional capital with the assumption that the capital composition and average are maintained its cost of capital. From the data above calculate: A. Weighted cost of capital B. Additional total capital so that the composition of new capital remains constant C. Calculate the new capital structure P.T. "FSW" in 2023 plans to produce and sell a product of 100,000 units a month. The company works an average of 30 (thirty) days a month. Each product requires 12 kg of raw materials. The purchase price of raw materials per kg is IDR 1 million. Purchases of raw materials are always done on a regular basis cash. After being purchased while waiting for the production process, raw materials are stored in the warehouse for 20 days (no admin fees during storage). While the production process takes 4 days. After completion of production before being sold, the finished product must be dried which takes 7 days. Sales of finished products are made on credit and billed for 30 days. The direct labor wage is IDR 10,000 per unit. Marketing and administration costs are estimated at IDR 150,000,000 per month. As a precaution, a petty cash fund of IDR 30,000,000 is provided. From the data above, calculate the working capital needs of PT "FSW" for 2023.
Expert Solution
steps

Step by step

Solved in 4 steps with 2 images

Blurred answer
Knowledge Booster
Effective Annual Rate Of Return
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Corporate Fin Focused Approach
Corporate Fin Focused Approach
Finance
ISBN:
9781285660516
Author:
EHRHARDT
Publisher:
Cengage
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT