Exercise 12-4A Part 22. Prepare a horizontal analysis for 2022 using 2021 as the base year. (Note: If the percentage Increase or decrease cannot becalculated, then leave the cell blank. Decreases should be indicated by a minus sign. Round your percentage answers to 1 decimalplace.)BEDEBAR STORTS APPARELBalance ShootDecemberàlIncrease (Decrease)Amount2022AssetsCash$ 2,310,000 $840,000Accounts receivable1,305,0001,044,000Inventory4,005,0002,136,000Buildings8,580,0008,580,000Less: Accumulated depreciation(1,200,000)(600,000)Total assets$ 15,000,000 $12,000,000Liabilities and Stockholders' Equity2021 Liabilities and Stockholders' EquityAccounts payableContingent liabilityCommon stockRetained earningsTotal liabilities and stockholders' equity$ 1,725,000 $1,380,0001,230,0004,920,0004,920,0007,125,0005,700,000$ 15,000,000 $ 12,000,000

The balance sheet shows the financial position of the company that represents the assets,…

2. Prepare a horizontal analysis for 2022 using 2021 as the base year. (Note: If the percentage increase or decrease cannot be calculated, then leave the cell blank. Decreases should be indicated by a minus sign. Round your percentage answers to 1 decima place.)

2. Prepare a horizontal analysis for 2022 using 2021 as the base year. (Note: If the percentage increase or decrease cannot be calculated, then leave the cell blank. Decreases should be indicated by a minus sign. Round your percentage answers to 1 decima place.)

Financial Management: Theory & Practice

16th Edition

ISBN:9781337909730

Author:Brigham

Publisher:Brigham

Chapter2: Financial Statements, Cash Flow,and Taxes

Section: Chapter Questions

Problem 21SP: Begin with the partial model in the file Ch02 P21 Build a Model.xlsx on the textbooks Web site. a....

See similar textbooks

Related questions

Q: KPC Corporation's balance sheet and income statement is listed below. Balance Sheet This Year Last…

Q: The following data relates to departments A, B, and C of a company; machine hours: department…

A: ABC system of overhead absorption is the systematic allocation of overhead costs on the basis of the…

Q: Appendix: EOQ Diane Delbert operates a health food bakery that uses a special type of ground flour…

A: Safety stock is that stock level which is maintained by the business for ensuring no uncertainties…

Q: Rookie Cookies wants to rent a new bakery space to operate their business at $10,000 a year for the…

A: Net present value is the present value of cash inflows less Present value of cash inflows. It is one…

Q: A 20-year maturity bond with par value of $1,000 makes semiannual coupon payments at a coupon rate…

A: Bond is a debt instrument used to raise funds. It carries fixed interest charges that the issuer of…

Q: Based on the following data, what is the current ratio, rounded to one decimal point? Accounts…

A: The current ratio is calculated as current assets divided by current liabilities.

Q: Accounting Which of the following statements is true regarding the identification and assessment of…

A: While undertaking audit for a client, auditor shall try to identify the potential areas of risk to…

Q: Linda's Luxury Travel (LLT) is considering the purchase of two Hummer limousines. Various…

A: Calculation of Accounting Rate of Return Accounting Rate of Return = Average Annual Net income/…

Q: resterday, ught a 1-year, coupon bond with an annual rate of 5% compounded semiannually. Today,…

A: solution concept using the principle of time value of money -if the discounting rate is higher ,…

Q: Prepare a monthly operating budget for the first quarter with the following schedules: 1. Sales…

A: The budget is prepared to estimate the requirements during the period and sales revenue that would…

Q: The Storm Corporation, a calendar year taxpayer, incurred the following items. Compute Storm's net…

A: Net operating loss means the loss occurred due to operational activities of the business.

Q: premiums. LO 11-8 The following information relates to Ponte Manufacturing Company's workers'…

A: Journal entry is the primary step to record transaction in the books of account. Insurance premium…

Q: For the current year a company has outstanding 60,520 shares of $1 par common stock and 325760…

A: (1) The additional effect of transforming preferred stock has a numerator of 325,760 and a…

Q: At the end of 2020, its first year of operations, Tyre Recycling Inc. prepared the following…

A: GAAP income is used to determine income tax expense, which is a financial accounting record. The…

Q: An entity was incorporated on January 1, 2019 with proceeds from the issuance of P7,500,000 in…

A: Total assets is linked with liabilities and owners' equity by the asset equation. It is given by the…

Q: Appendix: Normal and Abnormal SpoilageLarkin Company produces leather strips for western belts using…

A: I am answering the first three sub-parts of the question as per bartleby guidelines. Please…

Q: If a firm wishes to achieve immediate appreciation in earnings per share as a result of a merger,…

A: Appreciation- Appreciation, in universal terms, is a raise in the worth of an asset over time. The…

Q: On June 23, 200C, Pinoy Trading owned and operated by Phil was incorporated. On this date, the…

A: Shareholders equity is one of the important element of balance sheet of the business. It means total…

Q: Blossom Industries operates as an investment center. Buddy Hall, the region's division manager, has…

A: Economic Value added is the rate of return earned over and above the minimum required rate of return…

Q: Tomar Company produces vitamin energy drinks. The Mixing Department, the first processdepartment,…

A: Process costing is one of the costing method which is used in industries where product has to go…

Q: On the date of incorporation, the condensed balance sheet of Alom Partnership showed the following:…

A: Partnership means where two or more person comes together to do some common business activity and…

Q: calculate the • efficiency ratios, • liquidity ratios, • leverage ratios, and • profitability ratios…

A: Based on the income statement and balance sheet of KPC corporation for the current year and the last…

Q: Prepare a trend analysis chart from the following financial data for the Hook, Line and Sinker…

A: Trend analysis is an analysis done by the companies to understand their current performance with…

Q: calculate the efficiency ratios, liquidity ratios, leverage ratios, and profitability ratios for KPC…

A: Ratio analysis is one of the important technique of analysis for financial statements. Under this,…

Q: g corporate earnings and profits (E&P) is correct?

A: E&P is the amount of accumulated earnings and profits left after the payment of dividends to the…

Q: In a period, opening stock is 12,600 units and closing stock is 14, 100 units. The profit using…

A: In order to determine the fixed overhead absorption rate, the budgeted fixed overheads are required…

Q: On January 1, 2021 Richmond Leasing corporation, a public company leased an equipment with a fair…

A: The annual lease rent that should ensure a 9% return rate.

Q: What amount should Alex report as income tax expense in its interim income statement for the first…

A: The calculation of income tax expense that is to be reported in the interim income statement for the…

Q: Baltimore Manufacturing Corporation (BMC) incurred the below expenditure for 2020 for the…

A: Amount recoverable from its insurance company for raw materials used = $27,000 + $18,000 + $7,000 +…

Q: What is the unadjusted trial balance?

A: Trial balance is the summary of all general ledger accounts being used in the business. It shows…

Q: Warrants exercisable at P20 each to obtain 70,000 shares of common stock were outstanding during a…

A: Lets understand the basics. There are two types of EPS are there which are, (1) Basic EPS (2)…

Q: On May 28, 2021, Pesky Corporation acquired all of the outstanding common stock of Harman, Inc., for…

A: Solution:- 1)Determination of the amount of goodwill that resulted from the Harman acquisition as…

Q: On January 1, 2021, Parks Co. has the following balances: Projected benefit obligation $5,600,000…

A: Benefit refers to profit.Obligation is Zn important part of accounting which is also called as…

Q: Jan. 1 Leira Wellness Center was a sole proprietorship-service business established by Ms. Leira,…

A: The journal keeps the record for day to day transactions of the business on regular basis. The…

Q: inery has been sold for 280,000. Show the accounting entries for each year up to Year 5 us

A: Brief Accounting of assets, Depreciation, Sinking fund method

Q: Required: Prepare a monthly operating budget for the first quarter with the following schedules:

A: Budgets are the forecasts or estimates that are to be made for future period of time. It includes…

Q: lecommunication Ivage value at the on charge during t

A: Several methods are used for charging of depreciation like straight line method, double declining…

Q: On February 1, Crown Company purchased $2,000 of merchandise, terms 2/10, n/30. Crown uses the gross…

A: Under the Gross method of purchases, Purchases are booked at Gross value. Discount amounts are not…

Q: Prepare a letter to Kwame advising him of: (a) The advantages and dis-advantages of operating as a…

A: The letter advising Kwame Lee on the advantages and disadvantages of operating as a partnership, the…

Q: In a general p professional partnership (GPP), A. The GPP shall report total partnership income and…

A: General professional partnerships are partnerships in which partners do professional services. There…

Q: When you are making a purchase, what does it mean when the cashier asks, "Debit or Credit?" O You…

A: When purchase is generally done it may be done by using the immediate payment which is cash payment…

Q: An organizations stock records show the following transactions for a specific item during last…

A: Weighted average method is one of the method used for inventory valuation, under which total costs…

Q: Janes Company provided the following information on intangible assets: A patent was purchased from…

A: Solution:- 1)Preparation of the entries necessary for years 2019 through 2021 to reflect the above…

Q: QS 21-1 (Algo) Flexible budget performance report LO P1 Beech Company produced and sold 112,000…

A: A flexible budget is prepared on the basis of the budgeted rate and on the basis of different…

Q: Based on the following data, what is the current ratio, rounded to one decimal point? Accounts…

A: In the context of the given question, we need to compute the current ratio. Current ratio: The…

Q: Which of the following reports can improve internal control by tracking unauthorized changes to…

A: Solution: An audit log is a document that records sequence of activities performed at any time…

Q: Required:1. Calculate the predetermined overhead rate based on direct labor cost.2. Calculate the…

A: Hi student Since there are multiple subparts, we will answer only first three subparts.

Q: Which of the following is included in a job description? Oa. Education, credentials required Ob.…

A: Job Description is a description of a job requirement of a company. It is a formal description of…

Q: Puget Sound Divers Planning Budget For the Month Ended May 31 Budgeted diving-hours (g) 100 Revenue…

A: Budgets are made to estimate the incomes and expenses during a particular period. Flexible budget is…

Q: On December 31, 2019, Tyre Corporation received the DBO report from the actuary. The following…

A: Defined benefit obligation is a liability of company in form of employee benefit expense in which…

Question

Exercise 12-4A Part 2
2. Prepare a horizontal analysis for 2022 using 2021 as the base year. (Note: If the percentage Increase or decrease cannot be
calculated, then leave the cell blank. Decreases should be indicated by a minus sign. Round your percentage answers to 1 decimal
place.)
BEDEBAR STORTS APPAREL
Balance Shoot
Decemberàl
Increase (Decrease)
Amount
2022
Assets
Cash
$ 2,310,000 $
840,000
Accounts receivable
1,305,000
1,044,000
Inventory
4,005,000
2,136,000
Buildings
8,580,000
8,580,000
Less: Accumulated depreciation
(1,200,000)
(600,000)
Total assets
$ 15,000,000 $12,000,000
Liabilities and Stockholders' Equity
2021

Liabilities and Stockholders' Equity
Accounts payable
Contingent liability
Common stock
Retained earnings
Total liabilities and stockholders' equity
$ 1,725,000 $1,380,000
1,230,000
4,920,000
4,920,000
7,125,000
5,700,000
$ 15,000,000 $ 12,000,000

Expert Solution

This question has been solved!

Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.

This is a popular solution!

SEE SOLUTION Check out a sample Q&A here

Step 1

VIEW

Step 2

VIEW

Trending now

This is a popular solution!

Step by step

Solved in 2 steps with 1 images

SEE SOLUTION Check out a sample Q&A here

Knowledge Booster

Learn more about

Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.

Similar questions

5. How much should be reported as total expenses for the first quarter ended March 31, 2022? a. ₱ 6,625,000 b. ₱ 6,775,000 c. ₱ 6,575,000 d. ₱ 6,535,000
tion 8Income statement for the year ended 31 December, 2019 of KKMTN Ghana Ltd2018 2019ȼ ‘000 ȼ ‘000Turnover 420,000 523,600Cost of sales (330,000) (417,200)Gross profit 89,000 106,400Expenses:Administration 44,600 50,200Selling and distribution 15,400 (60,000) 19,600 (69,800)Profit before interest 29,000 36,600Debenture interest - (2,800)Net profit before tax 29,000 33,800Taxation (8,000) (10,000)Net Profit after tax 21,000 23,800Ordinary dividend paid 8,400 9,250Ordinary shares issued 12 million and trading at ȼ3 each as at yesterday onGSE.You are required to compute the following investment ratios:a). Earnings per shareb). Dividend per sharec). Payout ratiod). Price earnings ratioe). Earnings yield
A6 Question content area top Part 1 If you save $1,200 at the beginning of every year for ten years, for how long can you withdraw $1,980 at the beginning of each year starting ten years from now, assuming that interest is 9% compounded annually? State your answer in years and months (from 0 to 11 months). You can withdraw $1,980 for ------year(s) and -----month(s). type whole number
Assume General Motors announced a quarterly profit of $119 million for 4th quarter 2019. Below is a portion of its balance sheet. Conduct a horizontal analysis of the following line items. (Negative answers should be indicated by a minus sign. Round the "percent" answers to the nearest hundredth percent.) ****Need the answers to the "Goodwill" column***** 2019 (dollars in millions) 2018 (dollars in millions) Difference % CHG Cash and cash equivalents $15,980 $15,499 481 3.10 Marketable securities 9,222 16,148 (6,926) (42.89) Inventories 13,642 14,324 (682) (4.76) Goodwill 0 1,278 Total liabilities and equity $103,249 $144,603 (41,354) (28.60)
Begin with the partial model in the file Ch02 P21 Build a Model.xlsx on the textbooks Web site. a. Using the financial statements shown here for Lan Chen Technologies, calculate net operating working capital, total net operating capital, net operating profit after taxes, free cash flow, and return on invested capital for 2020. The federal-plus-state tax rate is 25%. b. Assume there were 15 million shares outstanding at the end of 2019, the year-end closing stock price was 65 per share, and the after-tax cost of capital was 10%. Calculate EVA and MVA for 2020. Lan Chen Technologies: Income Statements for Year Ending December 31 (Millions of Dollars) Lan Chen Technologies: December 31 Balance Sheets (Thousands of Dollars)
Brief Exercise G-9 Click here to view the factor table.(For calculation purposes, use 5 decimal places as displayed in the factor table provided.)(a) What is the present value of $30,700 due 12 periods from now, discounted at 12%? (Round answer to 2 decimal places, e.g. 25.25.) Present value $ (b) What is the present value of $30,700 to be received at the end of each of 5 periods, discounted at 10%? (Round answer to 2 decimal places, e.g. 25.25.) Present value $
Exercise A3-18Present Values Use Present Value Tables or your calculator to complete the requirements below. Phillips Enterprises signed notes to make the following two purchases on January 1, 2020: new piece of equipment for $60,000, with payment deferred until December 31, 2021. The appropriate interest rate is 9% compounded annually. small building from Richter Construction. The terms of the purchase require a $75,000 payment at the end of each quarter, beginning March 31, 2020, and ending June 30, 2022. The appropriate interest rate is 2% per quarter. Required: Round your answers to the nearest cent, if rounding is required. 1. Complete the information needed to prepare a cash flow diagrams for these two purchases. a. n = years i = % per year Amount of Payment or Deposit 1/1/20 12/31/21 Unknown present value amount $ b. n = quarters i = % per quarter Amount of Payment or Deposit 1/1/20 3/31/20 6/30/20 9/30/20 6/30/22…
1-What will be the net income? a. 72000 b. 56000 c. 16000 d. 338000 Clear my choice Question 43 Not yet answered Marked out of 1.00 Flag question Question text What will be the Gross Profit at the end of the year December 2019 a. OMR 56000 b. OMR 16000 c. OMR 338,000 d. OMR 336,000 2-What is the Gross Margin in terms of Percentage? a. 16.66 b. 16.56 c. Cannot be determined d. 20.66 3-What will be the total operating expense? a. 21500 b. 53200 c. 41200 d. 19700 4-What will be the total Selling and distribution expense? a. 41200 b. 19700 c. 14800 d. 17200
Problem 17-2 (Algo) PBO calculations; present value concepts [LO17-3] Sachs Brands's defined benefit pension plan specifies annual retirement benefits equal to 1.4% × service years × final year's salary, payable at the end of each year. Angela Davenport was hired by Sachs at the beginning of 2007 and is expected to retire at the end of 2041 after 35 years' service. Her retirement is expected to span 18 years. Davenport's salary is $92,000 at the end of 2021 and the company's actuary projects her salary to be $290,000 at retirement. The actuary's discount rate is 6%. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) Required:2. Estimate by the projected benefits approach the amount of Davenport's annual retirement payments earned as of the end of 2021.3. What is the company's projected benefit obligation at the end of 2021 with respect to Davenport? (Do not round intermediate calculations. Round your final answer…
Net income for 2020 was P1.825.600.in 2021. it decreased by 53%. Still using the 2020 net income as the base year, by 2022, net income increased by 130%. Determine the net income for 2021 and 2022. respectively separate the valves by a commafollowed by a space :
25. The following information pertains to the production of Beautiful Company for the month of January 2022: SHOWN IN PICTURE a. • P999,750 b.• P970,000 c. • P996,502 d. • P1,005,000
tudent question Time to preview question: 00:09:07 Company is subject to an income tax rate of 30%. It has the provided the following data on December 31, 2021: Income Statement Items for 2021: Net sales P3,600,000Cost of goods sold 1,100,000Operating expenses including depreciation 840,000Depreciation expense 60,000Interest expense 100,000Income tax expense ? Other information for 2021: Payment of bank loan 300,000 Dividends paid to stockholders P250,000 Balance Sheet Items December 31, 2021 December 31, 2020Cash and cash equivalents 2,000,000 P1,750,000Accounts receivable 670,000 410,000Inventory 430,000 220,000Supplies 18,000 12,000Accounts payable 520,000 380,000Accrued liabilities 72,000 53,000Property and equipment, net 1,700,000 2,100,000Loans payable 1,000,000 1,500,000Share capital 1,000,000 1,000,000Retained earnings ? ? Based on the above, answer the following questions for 2021: (Round answers to whole numbers for monetary amounts while for percentages,…