A company has a 12% WACC and is considering two mutually exclusive investments (that cannot be repeated) with the following cash flows: 0 1 2 3 4 5 6 7 Project A -$300 -$387 -$193 -$100 $600 $600 $850 -$180 Project B -$405 $132 $132 $132 $132 $132 $132 $0 The data has been collected in the Microsoft Excel Online file below. Open the spreadsheet and perform the required analysis to answer the questions below. Open spreadsheet What is each project's NPV? Round your answer to the nearest cent. Do not round your intermediate calculations. Project A: $ fill in the blank 2 Project B: $ fill in the blank 3 What is each project's IRR? Round your answer to two decimal places. Project A: fill in the blank 4% Project B: fill in the blank 5% What is each project's MIRR? (Hint: Consider Period 7 as the end of Project B's life.) Round your answer to two decimal places. Do not round your intermediate calculations. Project A: fill in the blank 6% Project B: fill in the blank 7%
A company has a 12% WACC and is considering two mutually exclusive investments (that cannot be repeated) with the following cash flows: 0 1 2 3 4 5 6 7 Project A -$300 -$387 -$193 -$100 $600 $600 $850 -$180 Project B -$405 $132 $132 $132 $132 $132 $132 $0 The data has been collected in the Microsoft Excel Online file below. Open the spreadsheet and perform the required analysis to answer the questions below. Open spreadsheet What is each project's NPV? Round your answer to the nearest cent. Do not round your intermediate calculations. Project A: $ fill in the blank 2 Project B: $ fill in the blank 3 What is each project's IRR? Round your answer to two decimal places. Project A: fill in the blank 4% Project B: fill in the blank 5% What is each project's MIRR? (Hint: Consider Period 7 as the end of Project B's life.) Round your answer to two decimal places. Do not round your intermediate calculations. Project A: fill in the blank 6% Project B: fill in the blank 7%
Chapter11: Capital Budgeting And Risk
Section: Chapter Questions
Problem 27P
Related questions
Question
A company has a 12% WACC and is considering two mutually exclusive investments (that cannot be repeated) with the following cash flows:
| 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 |
| Project A | -$300 | -$387 | -$193 | -$100 | $600 | $600 | $850 | -$180 |
| Project B | -$405 | $132 | $132 | $132 | $132 | $132 | $132 | $0 |
The data has been collected in the Microsoft Excel Online file below. Open the spreadsheet and perform the required analysis to answer the questions below.
-
What is each project's
NPV ? Round your answer to the nearest cent. Do not round your intermediate calculations.Project A: $ fill in the blank 2
Project B: $ fill in the blank 3
-
What is each project's
IRR ? Round your answer to two decimal places.Project A: fill in the blank 4%
Project B: fill in the blank 5%
-
What is each project's MIRR? (Hint: Consider Period 7 as the end of Project B's life.) Round your answer to two decimal places. Do not round your intermediate calculations.
Project A: fill in the blank 6%
Project B: fill in the blank 7%
-
From your answers to parts a-c, which project would be selected?
If the WACC was 18%, which project would be selected?
-
Construct NPV profiles for Projects A and B. Round your answers to the nearest cent. Do not round your intermediate calculations. Negative value should be indicated by a minus sign.
Discount Rate NPV Project A NPV Project B 0% $ fill in the blank 10 $ fill in the blank 11 5 $ fill in the blank 12 $ fill in the blank 13 10 $ fill in the blank 14 $ fill in the blank 15 12 $ fill in the blank 16 $ fill in the blank 17 15 $ fill in the blank 18 $ fill in the blank 19 18.1 $ fill in the blank 20 $ fill in the blank 21 23.33 $ fill in the blank 22 $ fill in the blank 23 -
Calculate the crossover rate where the two projects' NPVs are equal. Round your answer to two decimal places. Do not round your intermediate calculations.
fill in the blank 24%
-
What is each project's MIRR at a WACC of 18%? Round your answer to two decimal places. Do not round your intermediate calculations.
Project A: fill in the blank 25%
Project B: fill in the blank 26%
Check My Work
Reset Problem
Transcribed Image Text:5680RNS
F65
69
67 WACC
71
66 Project Acceptance:
70 WACC
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
72 NPVB
91
92
93
94
G Wizard Co. currently has only a...
File
73 Accept
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
5
119
120
121
122
123
124
125
126
127
128
129
Accept
130
131
132
NPVA
$1.20
NPV Profiles:
Discount Rates
$1.00
$0.80
$0.60
$0.40
$0.20
$0.00
0%
<>
template Saved ✓
Home
Project A
Project B
Project Delta
MIRRA
MIRRB
A
Calculation of Crossover Rate:
Crossover Rate = IRRA
114
115 Project MIRR Calculations at WACC = 18%
116 WACC
117
118
5.00%
Insert Draw
Workbook Statistics
Arial
0%
5.00%
10.00%
12.00%
15.00%
18.10%
23.33%
fx
B
NPVA
10.00%
Sheet1 +
12.00%
18.00%
$2.66
$56.68
$2.66
18.00%
Page Layout
#N/A
C
#N/A
NPVB
0
-$300
-$405
#N/A
V 10
#N/A
NPV Profiles
#N/A
#N/A
$56.68
12.00%
MindTap - Cengage Learning
1
-$387
$132
D
#N/A
2
-$193
$132
#N/A
E
Formulas
B
Discount Rates
15.00%
3
-$100
$132
#N/A
0%
5.00%
10.00%
12.00%
15.00%
18.10%
23.33%
18.10%
4
$600
$132
#N/A
Data
G
NPVA
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
V
Review
$2.66
23.33%
Search for tools, help, and more (Option + Q)
5
$600
$132
C Excel Online Student Work
#N/A
H
NPVB
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
View
$56.68
ab
I
6
$850
Help
$132
#N/A
-$180
$0
ng.cengage.com
J
#N/A
General
b My Questions | bartleby
K
V
M
←0
.00
N
.00
→.0
O
P
Q
R
S
Start Page
T
ST
NTT
U
V
W
Σ ✓ P
X
G how to screenshot on macbook...
Y
Editing ✓
Z
AA
Give Feedback to Microsoft
AB
+
Comments
AC
T
AD
AE
50% +
Transcribed Image Text:< >
G Wizard Co. currently has only a real estat...
Freasia
My Home
Courses
V
Catalog and Study Tools
Rental Options
College Success Tips
Career Success Tips
RECOMMENDED FOR YOU
Study Tools
? Help
«
Study Tools for Introductory
Corporate Finance
Give Feedback
MindTap - Cengage Learning
CENGAGE MINDTAP
Excel Online Activity: Capital budgeting criteria
Question 1
0.4/10
Submit
Video
Project A
Project B
X
Excel Online Structured Activity: Capital budgeting criteria
A company has a 12% WACC and is considering two mutually exclusive investments (that cannot be repeated) with the following cash flows:
Back
0
Project A:
1
Project B: $
Project A:
Project B:
ng.cengage.com
2
b My Questions | bartleby
-$300 -$387 -$193 -$100 $600 $600 $850
-$405 $132 $132 $132 $132 $132 $132
%
3
%
4
The data has been collected in the Microsoft Excel Online file below. Open the spreadsheet and perform the required analysis to answer the questions
below.
b. What is each project's IRR? Round your answer to two decimal places.
5
Open spreadsheet
a. What is each project's NPV? Round your answer to the nearest cent. Do not round your intermediate calculations.
6
7
-$180
$0
Start Page
G how to screenshot on macbook - Google...
Q Search this course
c. What is each project's MIRR? (Hint: Consider Period 7 as the end of Project B's life.) Round your answer to two decimal places. Do not round your
intermediate calculations.
Autosaved at 11:41 PM
+
Next
A-Z
Office
N
A+
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 3 steps with 2 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.Recommended textbooks for you
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT