(a) Complete Table 2.6 and show that the total depletion allowance exceeds the original investment. (b) Calculate the PV and the IRR for this investment. Assume an interest rate of 20%.

Corporate Fin Focused Approach
5th Edition
ISBN:9781285660516
Author:EHRHARDT
Publisher:EHRHARDT
Chapter10: The Basics Of Capital Budgeting: Evaluating Cash Flows
Section: Chapter Questions
Problem 14P
icon
Related questions
Question
TABLE 2.6
OIL INVESTMENT DETAILS
Year
12345
12. (Oil depletion allowance )
A wealthy investor spends $1 million to drill and develop
an oil well that has estimated reserves of 200,000 barrels. The well is to be operated over
5 years, producing the estimated quantities shown in the second column of Table 2.6. It is
estimated that the oil will be sold for $20 per barrel. The net income is also shown.
Barrels
Gross
produced revenue
30,000
10,000
80,000
70,000
50,000 1,000,000 500,000
200,000
50,000
1,600,000
400,000 1,000,000
Net
Depletion Taxable
income Option 1 Option 2 allowance income
400,000
400,000
1,200,000 352,000
600,000
200,000
After-tax
Tax
income
800,000 360,000 840,000
A depletion allowance, for tax purposes, can be computed in either of two ways each
year: 22% of gross revenue up to 50% of net income before such deduction (option 1), or
the investment cost of the product, equal in this case to the unit cost of the reserves, $5 per
barrel (option 2). The allowance is deducted from the net income to determine the taxable
income. The investor is in the 45% tax bracket.
(a) Complete Table 2.6 and show that the total depletion allowance exceeds the original
investment.
(b) Calculate the PV and the IRR for this investment. Assume an interest rate of 20%.
Transcribed Image Text:TABLE 2.6 OIL INVESTMENT DETAILS Year 12345 12. (Oil depletion allowance ) A wealthy investor spends $1 million to drill and develop an oil well that has estimated reserves of 200,000 barrels. The well is to be operated over 5 years, producing the estimated quantities shown in the second column of Table 2.6. It is estimated that the oil will be sold for $20 per barrel. The net income is also shown. Barrels Gross produced revenue 30,000 10,000 80,000 70,000 50,000 1,000,000 500,000 200,000 50,000 1,600,000 400,000 1,000,000 Net Depletion Taxable income Option 1 Option 2 allowance income 400,000 400,000 1,200,000 352,000 600,000 200,000 After-tax Tax income 800,000 360,000 840,000 A depletion allowance, for tax purposes, can be computed in either of two ways each year: 22% of gross revenue up to 50% of net income before such deduction (option 1), or the investment cost of the product, equal in this case to the unit cost of the reserves, $5 per barrel (option 2). The allowance is deducted from the net income to determine the taxable income. The investor is in the 45% tax bracket. (a) Complete Table 2.6 and show that the total depletion allowance exceeds the original investment. (b) Calculate the PV and the IRR for this investment. Assume an interest rate of 20%.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 1 images

Blurred answer
Knowledge Booster
Rate Of Return
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Corporate Fin Focused Approach
Corporate Fin Focused Approach
Finance
ISBN:
9781285660516
Author:
EHRHARDT
Publisher:
Cengage
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Intermediate Financial Management (MindTap Course…
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning