A group of IT students are planning to run a tuition centre and expecting to earn 18% return from the business. Duration of the business is 5 years. They have estimated the expenditures and income as follows, Initial Investment Rs. 2.5 million rupees. Residual value at the end of 5 years is Rs. 800,000. First year sales income is Rs. 2 million. It is expected to increase by Rs. 1 million per year up to 5 years. Payments for tutors are 50% of the annual sales income. First Year Admin Expenses are Rs. 200,000, where these are expected to increase by Rs. 100,000 per year up to 5 years. First Year Promotional Expenditures would be Rs. 400,000, where it is expected to increase by Rs. 100,000 per year up to 5 years. Other expenditures are Rs. 100,000 per year and will remain unchanged year to year. Tax rate 20%.   Calculate the net present value (NPV) by showing all cash inflows, cash outflows, net cash flows appropriately, using a table.

Managerial Accounting
15th Edition
ISBN:9781337912020
Author:Carl Warren, Ph.d. Cma William B. Tayler
Publisher:Carl Warren, Ph.d. Cma William B. Tayler
Chapter12: Capital Investment Analysis
Section: Chapter Questions
Problem 4TIF
icon
Related questions
Question

Please Show All Workings Very Clearly, and Do NOT use handwritten answers!

 

A group of IT students are planning to run a tuition centre and expecting to earn 18% return from the business.

Duration of the business is 5 years.

They have estimated the expenditures and income as follows,

  • Initial Investment Rs. 2.5 million rupees.
  • Residual value at the end of 5 years is Rs. 800,000.
  • First year sales income is Rs. 2 million. It is expected to increase by Rs. 1 million per year up to 5 years.
  • Payments for tutors are 50% of the annual sales income.
  • First Year Admin Expenses are Rs. 200,000, where these are expected to increase by Rs. 100,000 per year up to 5 years.
  • First Year Promotional Expenditures would be Rs. 400,000, where it is expected to increase by Rs. 100,000 per year up to 5 years.
  • Other expenditures are Rs. 100,000 per year and will remain unchanged year to year.
  • Tax rate 20%.

 

Calculate the net present value (NPV) by showing all cash inflows, cash outflows, net cash flows appropriately, using a table.

 

Expert Solution
steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Knowledge Booster
Options
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Intermediate Financial Management (MindTap Course…
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College