ABC company  is considering a new investment whose data are shown below for which you need to estimate the cash flows. The equipment asset would be depreciated on a straight-line basis over the project's 3-year life, would have a salvage value 1000 at the end of the 3 yrs project.  ABC company would require some additional working capital that would be recovered at the end of the project's life. Revenues and other operating costs are expected to be constant over the project's life. a) Estimate the Cash Flows and find the NPV and IRR of the project b) Find the sensitivity of NPV with respect to the WACC for +30% and -30% devaition from the base value of 10%

Entrepreneurial Finance
6th Edition
ISBN:9781337635653
Author:Leach
Publisher:Leach
Chapter14: Security Structures And Determining Enterprise Values
Section: Chapter Questions
Problem 8EP
icon
Related questions
Question

ABC company  is considering a new investment whose data are shown below for which you need to estimate the cash flows. The equipment asset would be depreciated on a straight-line basis over the project's 3-year life, would have a salvage value 1000 at the end of the 3 yrs project.  ABC company would require some additional working capital that would be recovered at the end of the project's life. Revenues and other operating costs are expected to be constant over the project's life.

  1. a) Estimate the Cash Flows and find the NPV and IRR of the project
  2. b) Find the sensitivity of NPV with respect to the WACC for +30% and -30% devaition from the base value of 10%
WACC
10%
Net investment in fixed assets
75000
Required new working capital
15000
Straight-line deprec. Rate (every year)
33.33%
Sales revenues( each year)
75000
Operating cost excluding depreciation, each year
25000
Salvage value of the equipment
Tax Rate
1000
35%
Transcribed Image Text:WACC 10% Net investment in fixed assets 75000 Required new working capital 15000 Straight-line deprec. Rate (every year) 33.33% Sales revenues( each year) 75000 Operating cost excluding depreciation, each year 25000 Salvage value of the equipment Tax Rate 1000 35%
Answer (a)
FCFF0
FCFF1
FCFF2
FCFF3
NPV
IRR
Explanations/Assumption (if any)
Answer (b)
WACC
NPV
7.00%
8.50%
10.00%
11.50%
13.00%
Transcribed Image Text:Answer (a) FCFF0 FCFF1 FCFF2 FCFF3 NPV IRR Explanations/Assumption (if any) Answer (b) WACC NPV 7.00% 8.50% 10.00% 11.50% 13.00%
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Knowledge Booster
Capital Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Entrepreneurial Finance
Entrepreneurial Finance
Finance
ISBN:
9781337635653
Author:
Leach
Publisher:
Cengage
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
EBK CFIN
EBK CFIN
Finance
ISBN:
9781337671743
Author:
BESLEY
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning