Alice is a sole trader planning to start a wholesale business selling fireworks. As this is a highly seasonal business, Alice is concerned about whether she will have enough cash during the first six months of trading. She has provided you with the following information: Sales Forecast Month July Aug Sept Oct Nov Dec Вохes 400 800 720 1600 2000 1200 The average price for a box of fireworks is £12.50. Timing of receipts and payments (i) Three-quarters of customers will pay in cash in the same month the sale is made. (ii) Alice's best customers, account for the remaining 25% of sales, will be offered a 30-day credit period. 5% of these credit customers will never pay. (iii) Purchases are £5,000 a month from July to September, then £15,000 a month from October. Purchases will be paid two months after the supplies are received. (iv) General running costs are estimated to be 25% of sales value and are paid for in the month of sale. (v) Alice is going pay a security guard £1000 per month. (vi) Alice is planning to draw £1500 per month from the business. (vii) Alice has a starting capital of £2000. Required Prepare a Budget Extract for Alice for the months and elements shown below Enter your answer to 2 decimal places with no £ sign. Do not put a - (minus) sign under payments. If you have negative cashflow under NETCASHFLOW please put a minus sign. Hint: For easy input type the first value then use the tab button on your keyboard to skip to the next value. It is also advised to do the full budget (July-Dec) in Excel first and then enter the extract required. |ОСТОВER | OCTOBER DECEMBER |TOTAL NOVEMBER Receipts CASH Credit Sales BAD DEBT Total Cash Received Purchases Security Drawings Genral Expenses Total Payments NET CASH FLOW CAPITAL/OPENING CASH BAL CLOSING CASH BALANCE
Alice is a sole trader planning to start a wholesale business selling fireworks. As this is a highly seasonal business, Alice is concerned about whether she will have enough cash during the first six months of trading. She has provided you with the following information: Sales Forecast Month July Aug Sept Oct Nov Dec Вохes 400 800 720 1600 2000 1200 The average price for a box of fireworks is £12.50. Timing of receipts and payments (i) Three-quarters of customers will pay in cash in the same month the sale is made. (ii) Alice's best customers, account for the remaining 25% of sales, will be offered a 30-day credit period. 5% of these credit customers will never pay. (iii) Purchases are £5,000 a month from July to September, then £15,000 a month from October. Purchases will be paid two months after the supplies are received. (iv) General running costs are estimated to be 25% of sales value and are paid for in the month of sale. (v) Alice is going pay a security guard £1000 per month. (vi) Alice is planning to draw £1500 per month from the business. (vii) Alice has a starting capital of £2000. Required Prepare a Budget Extract for Alice for the months and elements shown below Enter your answer to 2 decimal places with no £ sign. Do not put a - (minus) sign under payments. If you have negative cashflow under NETCASHFLOW please put a minus sign. Hint: For easy input type the first value then use the tab button on your keyboard to skip to the next value. It is also advised to do the full budget (July-Dec) in Excel first and then enter the extract required. |ОСТОВER | OCTOBER DECEMBER |TOTAL NOVEMBER Receipts CASH Credit Sales BAD DEBT Total Cash Received Purchases Security Drawings Genral Expenses Total Payments NET CASH FLOW CAPITAL/OPENING CASH BAL CLOSING CASH BALANCE
College Accounting, Chapters 1-27
23rd Edition
ISBN:9781337794756
Author:HEINTZ, James A.
Publisher:HEINTZ, James A.
Chapter14: Adjustments For A Merchandising Business
Section: Chapter Questions
Problem 1CP: Block Foods, a retail grocery store, has agreed to purchase all of its merchandise from Square...
Related questions
Question
please fill in all the boxes thanks
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 2 steps with 3 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
College Accounting, Chapters 1-27
Accounting
ISBN:
9781337794756
Author:
HEINTZ, James A.
Publisher:
Cengage Learning,
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College
College Accounting, Chapters 1-27
Accounting
ISBN:
9781337794756
Author:
HEINTZ, James A.
Publisher:
Cengage Learning,
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College