All School Logos & More (ASLM) design and manufacture school uniform crests. After production, the crests are placed into individual plastic cases, before being transferred into Finished Goods. The accounting records of the business for the quarter to December 31, 2021, for the manufacturing of uniform crests for Hill Point High School are given below Inventory 1/10/2021 31/12/2021 Raw Material $72,000 $65,000 Work in progress $138,875 $129,125 Finished goods $149,500 $141,700 Other information Sales Revenue $1,694,950 Factory Labour 239,700 Raw Materials Purchase 235,000 Office Cleaner’s Wages 4,500 Factory Supplies Used 23,500 Depreciation: Factory Plant & Equipment 32,000 Total Utilities 118,750 Plant Supervisor’s Salary 180,000 Design Costs (School Logo) 4,300 Packaging Material Cost 35,000 Total Insurance 60,000 Delivery Vehicle Drivers’ Wages 41,250 Depreciation: Delivery Vehicle 7,250 Property Taxes 105,000 Administrative Wages & Salaries 123,750 Sales Commission 2% of Net Profit before Commission 1 Of the total utilities, 80% relates to manufacturing and 20% relates to general and administrative costs. 2 Of the total insurance, 66⅔% relates to the manufacturing facilities & 33⅓% relates to the office area 3 The property taxes should be shared: 75% factory facilities & 25% general & administrative costs Required: Calculate the raw material used by All School Logos & More. Prepare an income statement for personal All School Logos & More for the quarter ended December 31, 2021. List the non-manufacturing overheads in order of size starting with the largest. What is the selling price per crest if All School Logos & More manufactured 2,800 crests for Hill Point High School for the quarter under review and uses a mark-up of 50% on cost?
All School Logos & More (ASLM) design and manufacture school uniform crests. After production, the crests are placed into individual plastic cases, before being transferred into Finished Goods. The accounting records of the business for the quarter to December 31, 2021, for the manufacturing of uniform crests for Hill Point High School are given below
|
Inventory |
1/10/2021 |
31/12/2021 |
|
Raw Material |
$72,000 |
$65,000 |
|
Work in progress |
$138,875 |
$129,125 |
|
Finished goods |
$149,500 |
$141,700 |
Other information
|
Sales Revenue |
$1,694,950 |
|
Factory Labour |
239,700 |
|
Raw Materials Purchase |
235,000 |
|
Office Cleaner’s Wages |
4,500 |
|
Factory Supplies Used |
23,500 |
|
|
32,000 |
|
Total Utilities |
118,750 |
|
Plant Supervisor’s Salary |
180,000 |
|
Design Costs (School Logo) |
4,300 |
|
Packaging Material Cost |
35,000 |
|
Total Insurance |
60,000 |
|
Delivery Vehicle Drivers’ Wages |
41,250 |
|
Depreciation: Delivery Vehicle |
7,250 |
|
Property Taxes |
105,000 |
|
Administrative Wages & Salaries |
123,750 |
|
Sales Commission |
2% of Net Profit before Commission |
1 Of the total utilities, 80% relates to manufacturing and 20% relates to general and administrative costs.
2 Of the total insurance, 66⅔% relates to the manufacturing facilities & 33⅓% relates to the office area
3 The property taxes should be shared: 75% factory facilities & 25% general & administrative costs
Required:
Calculate the raw material used by All School Logos & More.
Prepare an income statement for personal All School Logos & More for the quarter ended December
31, 2021. List the non-manufacturing
What is the selling price per crest if All School Logos & More manufactured 2,800 crests for Hill Point
High School for the quarter under review and uses a mark-up of 50% on cost?
Trending now
This is a popular solution!
Step by step
Solved in 4 steps with 2 images
