allaloo Collaborators, Inc. has been considering several capital investment proposals for the year beginning in 2019. For each investment proposal, the relevant cash flows and other relevant financial data are summarized in the table below. New assets will be depreciated under the MACRS system rather than being fully expensed right away. In the case of a replacement decision, the total installed cost of the equipment will be partially offset by the sale of existing equipment. The firm is subject to a 40 percent tax rate on ordinary income and on long-term capital gains. The firm's cost of capital is 15 percent.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Callaloo Collaborators, Inc. has been considering several capital investment proposals for the year beginning in 2019. For each investment proposal, the relevant cash flows and other relevant financial data are summarized in the table below. New assets will be depreciated under the MACRS system rather than being fully expensed right away. In the case of a replacement decision, the total installed cost of the equipment will be partially offset by the sale of existing equipment. The firm is subject to a 40 percent tax rate on ordinary income and on long-term capital gains. The firm's cost of capital is 15 percent.

 

Table 1.

Callaloo Collaborators, Inc. Project Information

______________________________________________________________________

 

*Not applicable

 

Project 1 Questions:

 

1) For Proposal 1, the cash flow pattern for the expansion project is ________.

2) For Proposal 1, the initial outlay equals __$1,500,000______.

3) For Proposal 1, the depreciation expense for year 1 is __$1,500,000______.

4) For Proposal 1, the annual incremental after-tax cash flow from operations for year 1 is __$210000______.

5) For Proposal 2, the cash flow pattern for the replacement project is ________.

6) For Proposal 2, the book value of the existing asset at the end of the fifth year is ________.

7) For Proposal 2, the tax effect on the sale of the existing asset at the end of the fifth year results in ________.

8) For Proposal 2, the initial outlay equals ________.

9) For Proposal 2, the incremental depreciation expense for year 2 is ________.

10) For Proposal 2, the annual incremental after-tax cash flow from operations for year 2 is ________.

11) For Proposal 3, the cash flow pattern for the replacement project is ________.

12) For Proposal 3, the book value of the existing asset is ________.

13) For Proposal 3, the tax effect on the sale of the existing asset results in ________.

14) For Proposal 3, the initial outlay equals ________.

15) For Proposal 3, the incremental depreciation expense for year 3 is ________.

16) For Proposal 3, the incremental depreciation expense for year 6 is ________.

17) For Proposal 3, the annual incremental after-tax cash flow from operations for year 3 is ________.

Proposal
Type of Capital
Budgeting Decision
1
Expansion
Replacement
Mutually
Replacement
Mutually
Exclusive
Exclusive
Type of Project
Cost of new asset
Independent
$1,500,000
with 3
with 2
$200,000
$300,000
$15,000
Installation costs
$0
$0
MACRS (new asset)
Original cost of old asset
Purchase date (old asset)
Sale proceeds (old asset)
MACRS (old asset)
Annual net profits before
depreciation & taxes (old)
Annual net profits before
depreciation & taxes (new) $250,000
10 years
5 years
$80,000
5 years
$100,000
N/A*
N/A
1/1/2010
1/1/2013
N/A
$50,000
$120,000
N/A
5 years
5 years
N/A
$30,000
$25,000
$100,000
$175,000
Transcribed Image Text:Proposal Type of Capital Budgeting Decision 1 Expansion Replacement Mutually Replacement Mutually Exclusive Exclusive Type of Project Cost of new asset Independent $1,500,000 with 3 with 2 $200,000 $300,000 $15,000 Installation costs $0 $0 MACRS (new asset) Original cost of old asset Purchase date (old asset) Sale proceeds (old asset) MACRS (old asset) Annual net profits before depreciation & taxes (old) Annual net profits before depreciation & taxes (new) $250,000 10 years 5 years $80,000 5 years $100,000 N/A* N/A 1/1/2010 1/1/2013 N/A $50,000 $120,000 N/A 5 years 5 years N/A $30,000 $25,000 $100,000 $175,000
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Capital Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education