Annual Data | Millions of US $ except per share data Cash On Hand Receivables Inventory Pre-Paid Expenses Other Current Assets Total Current Assets Property, Plant, And Equipment Long-Term Investments Goodwill And Intangible Assets Other Long-Term Assets Total Long-Term Assets tal Assets Total Current Liabilities Long Term Debt Other Non-Current Liabilities Total Long Term Liabilities tal Liabilities Common Stock Net Retained Earnings (Accumulated Deficit) Comprehensive Income Other Share Holders Equity are Holder Equity tal Liabilities And Share Holders Equity 2018-12-31 $866 $2,441.5 $51.1 $694.6 $4,053.2 $22,842.7 $1,202.8 $2,331.5 $2,381 $28,758 $32,811.2 $2,973.5 $31,075.3 $3,177.5 $36,096.1 $39,069.6 $16.6 $50,487 $-2,609.5 $-6,258.4 $32,811.2 2017-12-31 $2,463.8 $1,976.2 $58.8 $828.4 $5,327.2 $22,448.3 $1,085.7 $2,379.7 $2,562.8 $28,476.5 $33,803.7 $2,890.6 $29,536.4 $3,525.3 $34,181.1 $37,071.7 $16.6 $48,325.8 $-2,178.4 $-3,268 $33,803.7 2016-12-31 $1,223,4 $1,474.1 $58.9 $565.2 $1,527 $4,848.6 $21,257.6 $725.9 $2,336.5 $1,855.3 $26,175.3 $31,023.9 $3,468.3 $25,878.5 $2,064.3 $29,759.9 $33,228.2 $16.6 $46,222.7 $-3,092.9 $-2,204.3 $31,023.9 2015-12-31 $7,685.5 $1,298.7 $100.1 $558.7 $9,643 $23,117.6 $792.7 $2,516.3 $1,869.1 $28,295.7 $37,938.7 $2,950.4 $24,122.1 $2,074 $27,900.4 $30,850.8 $16.6 $44,594.5 $-2,879.8 $7,087.9 $37,938.7 2014-12-31 $2,077.9 $1,214.4 $110 $783.2 $4,185.5 $24,557.5 $1,004.5 $2,735.3 $1,744.6 $30,041.9 $34,227.4 $2,747.9 $14,935.7 $2,065.9 $18,626.1 $21,374 $16.6 $43,294.5 $-1,519.7 $12,853.4 $34,227.4

Managerial Accounting
15th Edition
ISBN:9781337912020
Author:Carl Warren, Ph.d. Cma William B. Tayler
Publisher:Carl Warren, Ph.d. Cma William B. Tayler
Chapter16: Financial Statement Analysis
Section: Chapter Questions
Problem 4PB
icon
Related questions
Question

perform horizontal and vertical analysis, financial ratio analysis, breakeven analysis

discuss the findings in details

Annual Data | Millions of US $ except per share data
Cash On Hand
Receivables
Inventory
Pre-Paid Expenses
Other Current Assets
Total Current Assets
Property, Plant, And Equipment
Long-Term Investments
Goodwill And Intangible Assets
Other Long-Term Assets
Total Long-Term Assets
Total Assets
Total Current Liabilities
Long Term Debt
Other Non-Current Liabilities
Total Long Term Liabilities
Total Liabilities
Common Stock Net
Retained Earnings (Accumulated Deficit)
Comprehensive Income
Other Share Holders Equity
Share Holder Equity
Total Liabilities And Share Holders Equity
2018-12-31
$866
$2,441.5
$51.1
$694.6
$4,053.2
$22,842.7
$1,202.8
$2,331.5
$2,381
$28,758
$32,811.2
$2,973.5
$31,075.3
$3,177.5
$36,096.1
$39,069.6
$16.6
$50,487
$-2,609.5
$-6,258.4
$32,811.2
2017-12-31
$2,463.8
$1,976.2
$58.8
$828.4
$5,327.2
$22,448.3
$1,085.7
$2,379.7
$2,562.8
$28,476.5
$33,803.7
$2,890.6
$29,536.4
$3,525.3
$34,181.1
$37,071.7
$16.6
$48,325.8
$-2,178.4
$-3,268
$33,803.7
2016-12-31
$1,223.4
$1,474.1
$58.9
$565.2
$1,527
$4,848.6
$21,257.6
$725.9
$2,336.5
$1,855.3
$26,175.3
$31,023.9
$3,468.3
$25,878.5
$2,064.3
$29,759.9
$33,228.2
$16.6
$46,222.7
$-3,092.9
$-2,204.3
$31,023.9
2015-12-31
$7,685.5
$1,298.7
$100.1
$558.7
$9,643
$23,117.6
$792.7
$2,516.3
$1,869.1
$28,295.7
$37,938.7
$2,950.4
$24,122.1
$2,074
$27,900.4
$30,850.8
$16.6
$44,594.5
$-2,879.8
$7,087.9
$37,938.7
2014-12-31
$2,077.9
$1,214.4
$110
$783.2
$4,185.5
$24,557.5
$1,004.5
$2,735.3
$1,744.6
$30,041.9
$34,227.4
$2,747.9
$14,935.7
$2,065.9
$18,626.1
$21,374
$16.6
$43,294.5
$-1,519.7
$12,853.4
$34,227.4
Transcribed Image Text:Annual Data | Millions of US $ except per share data Cash On Hand Receivables Inventory Pre-Paid Expenses Other Current Assets Total Current Assets Property, Plant, And Equipment Long-Term Investments Goodwill And Intangible Assets Other Long-Term Assets Total Long-Term Assets Total Assets Total Current Liabilities Long Term Debt Other Non-Current Liabilities Total Long Term Liabilities Total Liabilities Common Stock Net Retained Earnings (Accumulated Deficit) Comprehensive Income Other Share Holders Equity Share Holder Equity Total Liabilities And Share Holders Equity 2018-12-31 $866 $2,441.5 $51.1 $694.6 $4,053.2 $22,842.7 $1,202.8 $2,331.5 $2,381 $28,758 $32,811.2 $2,973.5 $31,075.3 $3,177.5 $36,096.1 $39,069.6 $16.6 $50,487 $-2,609.5 $-6,258.4 $32,811.2 2017-12-31 $2,463.8 $1,976.2 $58.8 $828.4 $5,327.2 $22,448.3 $1,085.7 $2,379.7 $2,562.8 $28,476.5 $33,803.7 $2,890.6 $29,536.4 $3,525.3 $34,181.1 $37,071.7 $16.6 $48,325.8 $-2,178.4 $-3,268 $33,803.7 2016-12-31 $1,223.4 $1,474.1 $58.9 $565.2 $1,527 $4,848.6 $21,257.6 $725.9 $2,336.5 $1,855.3 $26,175.3 $31,023.9 $3,468.3 $25,878.5 $2,064.3 $29,759.9 $33,228.2 $16.6 $46,222.7 $-3,092.9 $-2,204.3 $31,023.9 2015-12-31 $7,685.5 $1,298.7 $100.1 $558.7 $9,643 $23,117.6 $792.7 $2,516.3 $1,869.1 $28,295.7 $37,938.7 $2,950.4 $24,122.1 $2,074 $27,900.4 $30,850.8 $16.6 $44,594.5 $-2,879.8 $7,087.9 $37,938.7 2014-12-31 $2,077.9 $1,214.4 $110 $783.2 $4,185.5 $24,557.5 $1,004.5 $2,735.3 $1,744.6 $30,041.9 $34,227.4 $2,747.9 $14,935.7 $2,065.9 $18,626.1 $21,374 $16.6 $43,294.5 $-1,519.7 $12,853.4 $34,227.4
Annual Data | Millions of US $ except per share data
Revenue
Cost Of Goods Sold
Gross Profit
Research And Development Expenses
SG&A Expenses
Other Operating Income Or Expenses
Operating Expenses
Operating Income
Total Non-Operating Income/Expense
Pre-Tax Income
Income Taxes
Income After Taxes
Other Income
Income From Continuous Operations
Income From Discontinued Operations
Net Income
EBITDA
EBIT
Basic Shares Outstanding
Shares Outstanding
Basic EPS
EPS - Earnings Per Share
2018-12-31
$21,257.9
$10,425.3
$10,832.6
$2,200.2
$190.2
$2,010
$8,822.6
$-1,006.5
$7,816.1
$1,891.8
$5,924.3
$5,924.3
$5,924.3
$10,304.6
$8,822.6
778
786
$7.61
$7.54
2017-12-31
$22,820.4
$12,199.6
$10,620.8
$2,231.3
$1,163.2
$1,068.1
$9,552.701
$-979.2
$8,573.5
$3,381.2
$5,192.3
$5,192.3
$5,192.3
$10,916.1
$9,552.701
807
816
$6.43
$6.37
2016-12-31
$24,621.9
$14,417.2
$10,204.7
$2,384.5
$-75.7
$2,460.2
$7,744.502
$-878.5
$6,866
$2,179.5
$4,686.5
$4,686.5
$4,686.5
$9,261.002
$7,744.502
854
861
$5.49
$5.44
2015-12-31
$25,413
$15,623.8
$9,789.2
$2,434.3
$-209.4
$2,643.7
$7,145.5
$-589.8
$6,555.7
$2,026.4
$4,529.3
$4,529.3
$4,529.3
$8,701.2
$7,145.5
939
945
$4.82
$4.80
2014-12-31
$27,441.3
$16,985.6
$10,455.7
$2,487.9
$-18.6
$2,506.5
$7,949.201
$-577.2
$7,372
$2,614.2
$4,757.8
$4,757.8
$4,757.8
$9,593.701
$7,949.201
981
986
$4.85
$4.82
Transcribed Image Text:Annual Data | Millions of US $ except per share data Revenue Cost Of Goods Sold Gross Profit Research And Development Expenses SG&A Expenses Other Operating Income Or Expenses Operating Expenses Operating Income Total Non-Operating Income/Expense Pre-Tax Income Income Taxes Income After Taxes Other Income Income From Continuous Operations Income From Discontinued Operations Net Income EBITDA EBIT Basic Shares Outstanding Shares Outstanding Basic EPS EPS - Earnings Per Share 2018-12-31 $21,257.9 $10,425.3 $10,832.6 $2,200.2 $190.2 $2,010 $8,822.6 $-1,006.5 $7,816.1 $1,891.8 $5,924.3 $5,924.3 $5,924.3 $10,304.6 $8,822.6 778 786 $7.61 $7.54 2017-12-31 $22,820.4 $12,199.6 $10,620.8 $2,231.3 $1,163.2 $1,068.1 $9,552.701 $-979.2 $8,573.5 $3,381.2 $5,192.3 $5,192.3 $5,192.3 $10,916.1 $9,552.701 807 816 $6.43 $6.37 2016-12-31 $24,621.9 $14,417.2 $10,204.7 $2,384.5 $-75.7 $2,460.2 $7,744.502 $-878.5 $6,866 $2,179.5 $4,686.5 $4,686.5 $4,686.5 $9,261.002 $7,744.502 854 861 $5.49 $5.44 2015-12-31 $25,413 $15,623.8 $9,789.2 $2,434.3 $-209.4 $2,643.7 $7,145.5 $-589.8 $6,555.7 $2,026.4 $4,529.3 $4,529.3 $4,529.3 $8,701.2 $7,145.5 939 945 $4.82 $4.80 2014-12-31 $27,441.3 $16,985.6 $10,455.7 $2,487.9 $-18.6 $2,506.5 $7,949.201 $-577.2 $7,372 $2,614.2 $4,757.8 $4,757.8 $4,757.8 $9,593.701 $7,949.201 981 986 $4.85 $4.82
Expert Solution
steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Knowledge Booster
Ratio Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Entrepreneurial Finance
Entrepreneurial Finance
Finance
ISBN:
9781337635653
Author:
Leach
Publisher:
Cengage