Answer for question B ( i, ii, iii, iv) is required. On 1 January 2015, Star Ltd acquired 75% of the ordinary shares of Shine Ltd in Hong Kong to form Star-Shine Group (SSG). At that date the balance on the retained earnings of Shine Ltd was Hong Kong Dollars (HK$) 1,700,000. The non-controlling interest in Shine was measured as the proportionate share of the net assets of the subsidiary. No shares have been issued by Shine since acquisition. The summarised income statements and balance sheets of Star Ltd and Shine Ltd as at 31 December 2019 were as follows: Income Statement for the year ended 31 December 2019 Star Shine GB£ HK$ Sales 37,422,000 9,504,000 Opening inventories 4,158,000 1,259,280 Purchases 20,790,000 5,346,000 Closing inventories 1,485,000 1,021,680 Cost of sales 23,463,000 5,583,600 Gross profit 13,959,000 3,920,400 Depreciation 2,376,000 712,800 Other expenses 629,640 237,600 Interest paid 415,800 118,800 Total expenses 3,421,440 1,069,200 Profit before tax 10,537,560 2,851,200 Taxation 2,673,000 712,800 Profit after tax 7,864,560 2,138,400 Balance Sheet as on 31 December 2019 Star Shine GB£ HK$ Non-current assets 8,316,000 5,464,800 Investment in Shine Ltd 267300 - Current assets: Inventories 1,485,000 1,021,680 Trade receivables 3,593,700 1,306,800 Shine Ltd 85,950 - Cash 653,400 47,520 Total current assets 5,818,050 2,376,000 Total Assets 14,401,350 7,840,800 Current liabilities: Trade payables 3,564,000 1,069,200 Star Ltd 880,988 Taxation 1,188,000 831,600 Total current liabilities 4,752,000 2,781,788 Debentures 2,970,000 950,400 Total assets less liabilities 6,679,350 4,108,612 Capital and reserves Share capital 2,922,300 359,750 Retained earnings 3,757,050 3,748,862 6,679,350 4,108,612 The following further information is available: (i) An amount of HK$ 200,000 was written off goodwill as an impairment charge in the current year and HK$ 140,000 in the previous year. (ii) On 23 March 2019, Star Ltd sold goods £2,250,000 to Shine Ltd, making a profit of 20% on cost. At the year end, one third of these raw materials were still in the inventory of Shine Ltd, and the inter-company transactions have not been eliminated from the financial statements. The goods were recorded by Shine at the exchange rate ruling on 23 March 2019. (iii) Exchange rates were as follows: At 1 January 2015 GB£ 1= HK$ 15.52 Average for the year ending 31 December 2019 GB£ 1= HK$ 10.05 At 31 December 2018/ 1 January 2019 GB£ 1= HK$ 9.92 At 31 December 2019 GB£ 1= HK$ 10.25 Required: (b) Showing clearly all your workings: (i) Calculate the goodwill arising from the acquisition of Shine Ltd in GB£. (ii) Compute SSG’s retained earnings and non-controlling interest as at 31 December 2019. (iii) Prepare SSG’s Consolidated Income Statement for the year ended 31 December 2019.

Answer for question B ( i, ii, iii, iv) is required. On 1 January 2015, Star Ltd acquired 75% of the ordinary shares of Shine Ltd in Hong Kong to form Star-Shine Group (SSG). At that date the balance on the retained earnings of Shine Ltd was Hong Kong Dollars (HK$) 1,700,000. The non-controlling interest in Shine was measured as the proportionate share of the net assets of the subsidiary. No shares have been issued by Shine since acquisition. The summarised income statements and balance sheets of Star Ltd and Shine Ltd as at 31 December 2019 were as follows: Income Statement for the year ended 31 December 2019 Star Shine GB£ HK$ Sales 37,422,000 9,504,000 Opening inventories 4,158,000 1,259,280 Purchases 20,790,000 5,346,000 Closing inventories 1,485,000 1,021,680 Cost of sales 23,463,000 5,583,600 Gross profit 13,959,000 3,920,400 Depreciation 2,376,000 712,800 Other expenses 629,640 237,600 Interest paid 415,800 118,800 Total expenses 3,421,440 1,069,200 Profit before tax 10,537,560 2,851,200 Taxation 2,673,000 712,800 Profit after tax 7,864,560 2,138,400 Balance Sheet as on 31 December 2019 Star Shine GB£ HK$ Non-current assets 8,316,000 5,464,800 Investment in Shine Ltd 267300 - Current assets: Inventories 1,485,000 1,021,680 Trade receivables 3,593,700 1,306,800 Shine Ltd 85,950 - Cash 653,400 47,520 Total current assets 5,818,050 2,376,000 Total Assets 14,401,350 7,840,800 Current liabilities: Trade payables 3,564,000 1,069,200 Star Ltd 880,988 Taxation 1,188,000 831,600 Total current liabilities 4,752,000 2,781,788 Debentures 2,970,000 950,400 Total assets less liabilities 6,679,350 4,108,612 Capital and reserves Share capital 2,922,300 359,750 Retained earnings 3,757,050 3,748,862 6,679,350 4,108,612 The following further information is available: (i) An amount of HK$ 200,000 was written off goodwill as an impairment charge in the current year and HK$ 140,000 in the previous year. (ii) On 23 March 2019, Star Ltd sold goods £2,250,000 to Shine Ltd, making a profit of 20% on cost. At the year end, one third of these raw materials were still in the inventory of Shine Ltd, and the inter-company transactions have not been eliminated from the financial statements. The goods were recorded by Shine at the exchange rate ruling on 23 March 2019. (iii) Exchange rates were as follows: At 1 January 2015 GB£ 1= HK$ 15.52 Average for the year ending 31 December 2019 GB£ 1= HK$ 10.05 At 31 December 2018/ 1 January 2019 GB£ 1= HK$ 9.92 At 31 December 2019 GB£ 1= HK$ 10.25 Required: (b) Showing clearly all your workings: (i) Calculate the goodwill arising from the acquisition of Shine Ltd in GB£. (ii) Compute SSG’s retained earnings and non-controlling interest as at 31 December 2019. (iii) Prepare SSG’s Consolidated Income Statement for the year ended 31 December 2019.

FINANCIAL ACCOUNTING

10th Edition

ISBN:9781259964947

Author:Libby

Publisher:Libby

Chapter1: Financial Statements And Business Decisions

Section: Chapter Questions

Problem 1Q

See similar textbooks

Related questions

Question

Answer for question B ( i, ii, iii, iv) is required.

On 1 January 2015, Star Ltd acquired 75% of the ordinary shares of Shine Ltd in Hong Kong to form Star-Shine Group (SSG). At that date the balance on the retained earnings of Shine Ltd was Hong Kong Dollars (HK$) 1,700,000. The non-controlling interest in Shine was measured as the proportionate share of the net assets of the subsidiary. No shares have been issued by Shine since acquisition. The summarised income statements and balance sheets of Star Ltd and Shine Ltd as at 31 December 2019 were as follows:

Income Statement for the year ended 31 December 2019
	Star	Shine
	GB£	HK$
Sales	37,422,000	9,504,000
Opening inventories	4,158,000	1,259,280
Purchases	20,790,000	5,346,000
Closing inventories	1,485,000	1,021,680
Cost of sales	23,463,000	5,583,600

Gross profit	13,959,000	3,920,400

Depreciation	2,376,000	712,800
Other expenses	629,640	237,600
Interest paid	415,800	118,800
Total expenses	3,421,440	1,069,200

Profit before tax	10,537,560	2,851,200
Taxation	2,673,000	712,800
Profit after tax	7,864,560	2,138,400

Balance Sheet as on 31 December 2019
	Star	Shine
	GB£	HK$
Non-current assets	8,316,000	5,464,800
Investment in Shine Ltd	267300	-
Current assets:
Inventories	1,485,000	1,021,680
Trade receivables	3,593,700	1,306,800
Shine Ltd	85,950	-
Cash	653,400	47,520
Total current assets	5,818,050	2,376,000
Total Assets	14,401,350	7,840,800
Current liabilities:
Trade payables	3,564,000	1,069,200
Star Ltd		880,988
Taxation	1,188,000	831,600
Total current liabilities	4,752,000	2,781,788
Debentures	2,970,000	950,400
Total assets less liabilities	6,679,350	4,108,612

Capital and reserves
Share capital	2,922,300	359,750
Retained earnings	3,757,050	3,748,862
	6,679,350	4,108,612

The following further information is available:

(i) An amount of HK$ 200,000 was written off goodwill as an impairment charge in the current year and HK$ 140,000 in the previous year.

(ii) On 23 March 2019, Star Ltd sold goods £2,250,000 to Shine Ltd, making a profit of 20% on cost. At the year end, one third of these raw materials were still in the inventory of Shine Ltd, and the inter-company transactions have not been eliminated from the financial statements. The goods were recorded by Shine at the exchange rate ruling on 23 March 2019.

(iii) Exchange rates were as follows:

At 1 January 2015 GB£ 1= HK$ 15.52

Average for the year ending 31 December 2019 GB£ 1= HK$ 10.05

At 31 December 2018/ 1 January 2019 GB£ 1= HK$ 9.92

At 31 December 2019 GB£ 1= HK$ 10.25

Required:

(b) Showing clearly all your workings:

(i) Calculate the goodwill arising from the acquisition of Shine Ltd in GB£.

(ii) Compute SSG’s retained earnings and non-controlling interest as at 31 December 2019.

(iii) Prepare SSG’s Consolidated Income Statement for the year ended 31 December 2019.

Expert Solution

Trending now

This is a popular solution!

Step by step

Solved in 2 steps with 6 images

SEE SOLUTION Check out a sample Q&A here

Knowledge Booster

Learn more about

Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.