Auga Company Ltd Comparative Balance Sheet December 31, 2021 and 2020 2021 2020 Increase/(Decrease) Assets 110,000 300,000 Cash 70,000 Accounts Receiv able 325,000 280,000 28,000 Supplies Prepaid expenses Intangible assets Equipment, net Total Assets 350,000 ? 35,000 ? 215,000 215,000 ? 1,200,000 2,210,000 980,000 1,898,000 Liabilities Accounts payable 250,000 210,000 78,000 140,000 Accrued liabilities 215,000 ? ? Income tax payable Long-term notes payable Stockholders' Equity Common Stock 98,500 602,000 725,000 ? 410,000 330,000 ? Retained earnings 730,000 450,000 ? (70,000) 2,210,000 Treasury stock Total liabilities and stockholders' equity (60,500) 1,898,000

Cornerstones of Financial Accounting
4th Edition
ISBN:9781337690881
Author:Jay Rich, Jeff Jones
Publisher:Jay Rich, Jeff Jones
Chapter12: Fainancial Statement Analysis
Section: Chapter Questions
Problem 98.3C
icon
Related questions
icon
Concept explainers
Topic Video
Question
2. Reconstruct the company's comparative balance sheet for 2020/2021 using the information provided and compute and show the missing figures to include the appropriate sign as positive or negative figure. 3. Prepare a complete statement of cash flows for 2021 using the indirect method using the information provided.
Auga Company Ltd
Comparative Balance Sheet
December 31, 2021 and 2020
2021
2020 Increase/(Decrease)
Assets
70,000
325,000
280,000
Cash
110,000
?
Accounts Receivable
Supplies
Prepaid expenses
Intangible assets
Equipment, net
Total Assets
300,000
350,000
35,000
?
?
28,000
?
215,000
215,000
?
1,200,000
2,210,000
980,000
1,898,000
Liabilities
Accounts payable
Accrued liabilities
250,000
210,000
140,000
215,000
?
?
Income tax payable
Long-term notes payable
Stockholders' Equity
78,000
98,500
602,000
725,000
?
Common Stock
410,000
330,000
?
Retained earnings
730,000
450,000
?
Treasury stock
Total liabilities and stockholders' equity
(70,000)
2,210,000
(60,500)
1,898,000
Transcribed Image Text:Auga Company Ltd Comparative Balance Sheet December 31, 2021 and 2020 2021 2020 Increase/(Decrease) Assets 70,000 325,000 280,000 Cash 110,000 ? Accounts Receivable Supplies Prepaid expenses Intangible assets Equipment, net Total Assets 300,000 350,000 35,000 ? ? 28,000 ? 215,000 215,000 ? 1,200,000 2,210,000 980,000 1,898,000 Liabilities Accounts payable Accrued liabilities 250,000 210,000 140,000 215,000 ? ? Income tax payable Long-term notes payable Stockholders' Equity 78,000 98,500 602,000 725,000 ? Common Stock 410,000 330,000 ? Retained earnings 730,000 450,000 ? Treasury stock Total liabilities and stockholders' equity (70,000) 2,210,000 (60,500) 1,898,000
Auga Company Ltd
Income Statement
Year Ended December 31,2021
Revenues and gains:
2,100,000
85,000
Sales revenue
Gain on sale of Equipment
Total revenues and gains
Expenses
Cost of goods sold
Depreciation expense
Other operating expense
Total expenses
Income before income taxes
Income tax expense
2,185,000
900,000
150,000
350,000
1,400,000
785,000
| Net Income
210,000
575,000
Notes
Acquisition of Equipment during 2021
540,000
Sale proceeds from sale of Equipment
255,000
Receipt for issuance of notes payable
27,000
Payment for note pay able
150,000
Dividend paid
295,000
Book value of equipment sold
170,000
Transcribed Image Text:Auga Company Ltd Income Statement Year Ended December 31,2021 Revenues and gains: 2,100,000 85,000 Sales revenue Gain on sale of Equipment Total revenues and gains Expenses Cost of goods sold Depreciation expense Other operating expense Total expenses Income before income taxes Income tax expense 2,185,000 900,000 150,000 350,000 1,400,000 785,000 | Net Income 210,000 575,000 Notes Acquisition of Equipment during 2021 540,000 Sale proceeds from sale of Equipment 255,000 Receipt for issuance of notes payable 27,000 Payment for note pay able 150,000 Dividend paid 295,000 Book value of equipment sold 170,000
Expert Solution
steps

Step by step

Solved in 3 steps with 3 images

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning