Bridgeport Inc. has budgeted sales for the second quarter of $340,000 for April; $505,000 for May; and $670,000 for June. Normally, 20% are cash sales and 80% of sales are on account. As well, 30% of the sales on account are normally collected during the month of sale, 50% in the following month, and 20% in the second month following sale. The accounts receivable balance as of April 1 is $250,000. Prepare the schedule of cash collections for the second quarter by month and in total. (Round intermediate calculations and final answers to 0 decimal places, e.g. 15 or 15%.)

Principles of Accounting Volume 2
19th Edition
ISBN:9781947172609
Author:OpenStax
Publisher:OpenStax
Chapter7: Budgeting
Section: Chapter Questions
Problem 9EB: Cash collections for Renew Lights found that 65% of sales were collected in the month of sale, 25%...
icon
Related questions
icon
Concept explainers
Question

Bridgeport Inc. has budgeted sales for the second quarter of $340,000 for April; $505,000 for May; and $670,000 for June. Normally, 20% are cash sales and 80% of sales are on account. As well, 30% of the sales on account are normally collected during the month of sale, 50% in the following month, and 20% in the second month following sale. The accounts receivable balance as of April 1 is $250,000.

Prepare the schedule of cash collections for the second quarter by month and in total. (Round intermediate calculations and final answers to 0 decimal places, e.g. 15 or 15%.)

 

 

Cash Collection Schedule
Apr.
May
Jun.
Total planned sales
$
$
$
Credit sales
Cash sales
$
$
$
Credit sales collected during month
Credit sales collected one month later
Credit sales collected two months later
April 1st A/R collected during month
April 1st A/R collected following month
$
$
$
Transcribed Image Text:Cash Collection Schedule Apr. May Jun. Total planned sales $ $ $ Credit sales Cash sales $ $ $ Credit sales collected during month Credit sales collected one month later Credit sales collected two months later April 1st A/R collected during month April 1st A/R collected following month $ $ $
Jun.
Quarter
$
$
$
2$
%24
%24
Transcribed Image Text:Jun. Quarter $ $ $ 2$ %24 %24
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Excel Applications for Accounting Principles
Excel Applications for Accounting Principles
Accounting
ISBN:
9781111581565
Author:
Gaylord N. Smith
Publisher:
Cengage Learning