Calculate the viability of the project based on Net Present Value & mention any concerns

International Financial Management
14th Edition
ISBN:9780357130698
Author:Madura
Publisher:Madura
Chapter15: International Corporate Governance And Control
Section: Chapter Questions
Problem 3QA
icon
Related questions
Question

Calculate the viability of the project based on Net Present Value & mention any concerns

 

Q3.
Squeeze-a-Grape (SaG) Ltd is a UK company that produces and distributes premium quality fruit
juice on a global scale.
Management is in the process of reviewing whether to undertake a strategy of investing in a new
Fruit Press (during 2022) in a foreign country to meet the growing demand in this new market. The
infrastructure investment will take all year to be finalised with trading commencing in 2023. For
security reasons this project has been given the code name 'Project Sunrise'. The Investment in
2022 is expected to have a resale value of £100,000 at the end of the project in 2030. The
equipment hence has a useful life of 8 years and is depreciated on a straight line basis.
The following information has been provided regarding forecasts that are deemed to be conservative
and achievable.
Project Sunrise
2022 Investment
£500,000
2023 Cash Inflows
£500,000
£750,000
Cash outflows
2024 Cash Inflows
£950,000
£800,000
Cash outflows
2025 Cash Inflows
£1,050,000
£800,000
Cash outflows
2026 Cash Inflows
£1,450,000
£950,000
Cash outflows
2027 Cash Inflows
£1,550,000
£1,150,000
Cash outflows
2028 Cash Inflows
£1,750,000
£1,250,000
Cash outflows
2029 Cash Inflows
£1,850,000
Cash outflows
£1,350,000
2030 Cash Inflows
£1,850,000
Cash outflows
£1,450,000
2031 Clean-up Costs
£1,000,000
Management believe that the project will absorb £500,000 worth of working capital when the project
commences and this will be released in 2031.
Project Sunrise is deemed to be risky and should carry a Required Rate of Return (Discount Rate)
at a premium of 50% above the company's current rate of 6.67% p.a, and hence you need to use
this risk adjusted discount rate.
Transcribed Image Text:Q3. Squeeze-a-Grape (SaG) Ltd is a UK company that produces and distributes premium quality fruit juice on a global scale. Management is in the process of reviewing whether to undertake a strategy of investing in a new Fruit Press (during 2022) in a foreign country to meet the growing demand in this new market. The infrastructure investment will take all year to be finalised with trading commencing in 2023. For security reasons this project has been given the code name 'Project Sunrise'. The Investment in 2022 is expected to have a resale value of £100,000 at the end of the project in 2030. The equipment hence has a useful life of 8 years and is depreciated on a straight line basis. The following information has been provided regarding forecasts that are deemed to be conservative and achievable. Project Sunrise 2022 Investment £500,000 2023 Cash Inflows £500,000 £750,000 Cash outflows 2024 Cash Inflows £950,000 £800,000 Cash outflows 2025 Cash Inflows £1,050,000 £800,000 Cash outflows 2026 Cash Inflows £1,450,000 £950,000 Cash outflows 2027 Cash Inflows £1,550,000 £1,150,000 Cash outflows 2028 Cash Inflows £1,750,000 £1,250,000 Cash outflows 2029 Cash Inflows £1,850,000 Cash outflows £1,350,000 2030 Cash Inflows £1,850,000 Cash outflows £1,450,000 2031 Clean-up Costs £1,000,000 Management believe that the project will absorb £500,000 worth of working capital when the project commences and this will be released in 2031. Project Sunrise is deemed to be risky and should carry a Required Rate of Return (Discount Rate) at a premium of 50% above the company's current rate of 6.67% p.a, and hence you need to use this risk adjusted discount rate.
Expert Solution
steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Industry analysis: Project management in construction industry
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
International Financial Management
International Financial Management
Finance
ISBN:
9780357130698
Author:
Madura
Publisher:
Cengage