(Click on the icon here in order to copy the contents of the data table below into a spreadsheet.) Assets Cash Marketable securities Accounts receivable Inventories Total current assets Gross fixed assets Less: Accumulated depreciation Net fixed assets Total assets Liabilities and Stockholders' Equity Accounts payable Notes payable Accruals Keith Corporation Balance Sheets This year Total current liabilities Long-term debt Total liabilities Common stock Retained earnings Total stockholders' equity Total liabilities and stockholders' equity Income Statement Data (This year) Depreciation expense Earnings before interest and taxes (EBIT) Interest expense December 31 Net profits after taxes Tax rate $1,530 1,800 1,980 2,870 $8,180 $29,450 14,740 $14,710 $22,890 $1,550 2,760 180 $4,490 $4,970 $9,460 $10,020 3,410 $13,430 $22,890 Last year 1,840 2,840 $6,810 $28,120 13,110 $15,010 $21,820 $1,470 2,150 290 $950 1,180 $3,910 $5,110 $9,020 (Click on the icon here in order to copy the contents of the data table below into a spreadsheet.) $10,020 2,780 $12,800 $21,820 $1,630 2,690 366 1,836 21%

Financial Accounting Intro Concepts Meth/Uses
14th Edition
ISBN:9781285595047
Author:Weil
Publisher:Weil
Chapter6: Statement Of Cash Flows
Section: Chapter Questions
Problem 37P
icon
Related questions
Question
Finding operating and free cash flows Consider the balance sheets and selected data from the income statement of Keith Corporation that follow.
a. Calculate the firm's net operating profit after taxes (NOPAT) for this year.
b. Calculate the firm's operating cash flow (OCF) for the year.
c. Calculate the firm's free cash flow (FCF) for the year.
d. Interpret, compare and contrast your cash flow estimate in parts (b) and (c).
Data table
(Click on the icon here in order to copy the contents of the data table below into
a spreadsheet.)
Assets
Cash
Marketable securities
Accounts receivable
Inventories
Total current assets
Gross fixed assets
Less: Accumulated depreciation
Net fixed assets
Total assets
Liabilities and Stockholders' Equity
Accounts payable
Notes payable
Accruals
Keith Corporation Balance Sheets
Total current liabilities
Long-term debt
Total liabilities
Common stock
Retained earnings
Total stockholders' equity
Total liabilities and stockholders' equity
December 31
Income Statement Data (This year)
Depreciation expense
Earnings before interest and taxes (EBIT)
Interest expense
Net profits after taxes
Tax rate
This year
$1,530
1,800
1,980
2,870
$8,180
$29,450
14,740
$14,710
$22,890
$1,550
2,760
180
$4,490
$4,970
$9,460
$10,020
3,410
$13,430
$22,890
Last year
$950
1,180
1,840
2,840
$6,810
$28,120
13,110
$15,010
$21,820
$1,470
2,150
290
$3,910
$5,110
$9,020
$10,020
2,780
$12,800
$21,820
(Click on the icon here in order to copy the contents of the data table below into
a spreadsheet.)
$1,630
2,690
366
1,836
21%
-
X
..
Transcribed Image Text:Finding operating and free cash flows Consider the balance sheets and selected data from the income statement of Keith Corporation that follow. a. Calculate the firm's net operating profit after taxes (NOPAT) for this year. b. Calculate the firm's operating cash flow (OCF) for the year. c. Calculate the firm's free cash flow (FCF) for the year. d. Interpret, compare and contrast your cash flow estimate in parts (b) and (c). Data table (Click on the icon here in order to copy the contents of the data table below into a spreadsheet.) Assets Cash Marketable securities Accounts receivable Inventories Total current assets Gross fixed assets Less: Accumulated depreciation Net fixed assets Total assets Liabilities and Stockholders' Equity Accounts payable Notes payable Accruals Keith Corporation Balance Sheets Total current liabilities Long-term debt Total liabilities Common stock Retained earnings Total stockholders' equity Total liabilities and stockholders' equity December 31 Income Statement Data (This year) Depreciation expense Earnings before interest and taxes (EBIT) Interest expense Net profits after taxes Tax rate This year $1,530 1,800 1,980 2,870 $8,180 $29,450 14,740 $14,710 $22,890 $1,550 2,760 180 $4,490 $4,970 $9,460 $10,020 3,410 $13,430 $22,890 Last year $950 1,180 1,840 2,840 $6,810 $28,120 13,110 $15,010 $21,820 $1,470 2,150 290 $3,910 $5,110 $9,020 $10,020 2,780 $12,800 $21,820 (Click on the icon here in order to copy the contents of the data table below into a spreadsheet.) $1,630 2,690 366 1,836 21% - X ..
Expert Solution
steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Knowledge Booster
Balance Sheet Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Recommended textbooks for you
Financial Accounting Intro Concepts Meth/Uses
Financial Accounting Intro Concepts Meth/Uses
Finance
ISBN:
9781285595047
Author:
Weil
Publisher:
Cengage
Financial Accounting: The Impact on Decision Make…
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Century 21 Accounting General Journal
Century 21 Accounting General Journal
Accounting
ISBN:
9781337680059
Author:
Gilbertson
Publisher:
Cengage
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,