Could you help me with calculation of cost of debt which is 8,13%, i can see that was made excel calculation but can't understand. Maybe someone can explain through formula.

Fundamentals Of Financial Management, Concise Edition (mindtap Course List)
10th Edition
ISBN:9781337902571
Author:Eugene F. Brigham, Joel F. Houston
Publisher:Eugene F. Brigham, Joel F. Houston
Chapter10: The Cost Of Capital
Section: Chapter Questions
Problem 1TCL: CALCULATING 3MS COST OF CAPITAL Use online resources to work on this chapters questions. Please note...
icon
Related questions
Question

Could you help me with calculation of cost of debt which is 8,13%, i can see that was made excel calculation but can't understand. Maybe someone can explain through formula.

A
Particulars
2 Value of ordinary shares
200000
3 Value of preference share
300000
4 Value of bonds
650000
5 Value of bank notes
560000
6 Total of financing
=SUM(B2-B5)
7 Weight of equity
=B2/SBS6
8 Weight of preference shares =B3/SBS6
9 Weight of debt
=B4/SBS6
10 Weight of bank notes
=B5/SBS6
11 Cost of preference share
0.07
0.09
12 Cost of bank notes
WACC
13
=B7*E12+B8*B11+B9*E7+B10*B12
B
Values
E
Calculating cost of debt
105
0.09
8 yearrs
100
|=RATE(8,100*E3.-E2₂E5)
Price of bond
Coupon rate
Time to maturity
Par value
Cost of debt
After tax cost of debt =E6*(1-30%)
Cost of Equity
Risk free rate
0.07
Beta
1.21
Equity risk premium
0.091
Cost of Equity
=E9+E10*E11
Transcribed Image Text:A Particulars 2 Value of ordinary shares 200000 3 Value of preference share 300000 4 Value of bonds 650000 5 Value of bank notes 560000 6 Total of financing =SUM(B2-B5) 7 Weight of equity =B2/SBS6 8 Weight of preference shares =B3/SBS6 9 Weight of debt =B4/SBS6 10 Weight of bank notes =B5/SBS6 11 Cost of preference share 0.07 0.09 12 Cost of bank notes WACC 13 =B7*E12+B8*B11+B9*E7+B10*B12 B Values E Calculating cost of debt 105 0.09 8 yearrs 100 |=RATE(8,100*E3.-E2₂E5) Price of bond Coupon rate Time to maturity Par value Cost of debt After tax cost of debt =E6*(1-30%) Cost of Equity Risk free rate 0.07 Beta 1.21 Equity risk premium 0.091 Cost of Equity =E9+E10*E11
←
Opal Tr×
Slack
Opal T XD Dow Jc X CM Custon X ▸ (62) AF X
My Qu xb Search X b Answer x
G cost of x
+
→ с
✰ bartleby.com/questions-and-answers/are-given-the-following-information-about-jordan-plc-financial-position-statement-at-january-2017... Q
Opal Transfer | Sen... V Vonage Contact Ce... NEW TRANSFER The Hub - Login | C... Dow Jones - Busine... text Message Box Login...
Apps
Dashboard
Homework help starts here!
Q
ASK AN EXPERT
CHAT
VX MATH SOLVER
← Q&A Library
are given the following information about Jordan pl...
Students who've seen this question also like:
EXPERT
SOLUTION
✓
Type here to search
Question
are given the following information about Jordan plc:
Financial position statement at January 2017
£000 £000
Non-current assets 1,511
Current assets 672
Total assets 2,183
Equity finance
Ordinary shares (50p) 200
Reserves 150
Non-current liabilities
7% preference shares 300
9% bonds (redeemable after 8 years) 650
9% bank notes 560
Current liabilities 323
Total liabilities 2183
You are also given the following information:
• Yield on Treasury bills 7%
•Jordan plc equity beta 1.21
• Equity risk premium 9.1%
• Current ex-div ordinary share price £2.35
• Current ex-div preference share price 66p
• Current ex-interest bond price £105
• Corporate tax rate 30%
Required:
(a). calculate the company's weighted average cost of capital (WACC) using market weightings.
(b). critically discuss whether you consider that companies, by integrating a sensible level of gearing
into their capital structure, can minimise their weighted average cost of capital.
חו
W
Cornerstones of Financial Accou...
4th Edition
ISBN: 9781337690881
Author: Jay Rich, Jeff Jones
Publisher: Cengage Learning
BUY
Chapter 9: L...
Problem 103.10
[B]Not helpful? See similar books
Similar questions
To this solution
Section: Ch...
Stuck on your
homework?
15°C
V
-
T
☐
Paraphrasing Tool |...
(¹) ENG
=S
21:54
20/05/2022
X
:
Transcribed Image Text:← Opal Tr× Slack Opal T XD Dow Jc X CM Custon X ▸ (62) AF X My Qu xb Search X b Answer x G cost of x + → с ✰ bartleby.com/questions-and-answers/are-given-the-following-information-about-jordan-plc-financial-position-statement-at-january-2017... Q Opal Transfer | Sen... V Vonage Contact Ce... NEW TRANSFER The Hub - Login | C... Dow Jones - Busine... text Message Box Login... Apps Dashboard Homework help starts here! Q ASK AN EXPERT CHAT VX MATH SOLVER ← Q&A Library are given the following information about Jordan pl... Students who've seen this question also like: EXPERT SOLUTION ✓ Type here to search Question are given the following information about Jordan plc: Financial position statement at January 2017 £000 £000 Non-current assets 1,511 Current assets 672 Total assets 2,183 Equity finance Ordinary shares (50p) 200 Reserves 150 Non-current liabilities 7% preference shares 300 9% bonds (redeemable after 8 years) 650 9% bank notes 560 Current liabilities 323 Total liabilities 2183 You are also given the following information: • Yield on Treasury bills 7% •Jordan plc equity beta 1.21 • Equity risk premium 9.1% • Current ex-div ordinary share price £2.35 • Current ex-div preference share price 66p • Current ex-interest bond price £105 • Corporate tax rate 30% Required: (a). calculate the company's weighted average cost of capital (WACC) using market weightings. (b). critically discuss whether you consider that companies, by integrating a sensible level of gearing into their capital structure, can minimise their weighted average cost of capital. חו W Cornerstones of Financial Accou... 4th Edition ISBN: 9781337690881 Author: Jay Rich, Jeff Jones Publisher: Cengage Learning BUY Chapter 9: L... Problem 103.10 [B]Not helpful? See similar books Similar questions To this solution Section: Ch... Stuck on your homework? 15°C V - T ☐ Paraphrasing Tool |... (¹) ENG =S 21:54 20/05/2022 X :
Expert Solution
steps

Step by step

Solved in 4 steps with 2 images

Blurred answer
Knowledge Booster
Balance Sheet Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Fundamentals Of Financial Management, Concise Edi…
Fundamentals Of Financial Management, Concise Edi…
Finance
ISBN:
9781337902571
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Financial & Managerial Accounting
Financial & Managerial Accounting
Accounting
ISBN:
9781285866307
Author:
Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:
Cengage Learning
College Accounting, Chapters 1-27 (New in Account…
College Accounting, Chapters 1-27 (New in Account…
Accounting
ISBN:
9781305666160
Author:
James A. Heintz, Robert W. Parry
Publisher:
Cengage Learning
PFIN (with PFIN Online, 1 term (6 months) Printed…
PFIN (with PFIN Online, 1 term (6 months) Printed…
Finance
ISBN:
9781337117005
Author:
Randall Billingsley, Lawrence J. Gitman, Michael D. Joehnk
Publisher:
Cengage Learning