Current Designs 10 (Part Level Submission) The Current Designs staff has prepared the annual manufacturing budget for the rotomolded line based on an estimated annual production of 3,440 kayaks during 2020. Each kayak will require 54 pounds of polyethylene powder and a finishing kit (rope, seat, hardware, etc.). The polyethylene powder used in these kayaks costs $1.10 per pound, and the finishing kits cost $250 each. Each kayak will use two kinds of labor-2 hours of type I labor from people who run the oven and trim the plastic, and 3 hours of work from type II workers who attach the hatches and seat and other hardware. The type I employees are paid $14 per hour, and the type II are paid $11 per hour. Manufacturing overhead is budgeted at $390,400 for 2020, broken down as follows. Variable costs Indirect materials $41,280 Manufacturing supplies 44,720 Maintenance and utilities 86,000 172,000 Fixed costs Supervision 96,000 Insurance 14,400 Depreciation 108,000 218,400 Total $390,400 During the first quarter, ended March 31, 2020, 910 units were actually produced with the following costs. Polyethylene powder $56,024 Finishing kits 227,890 Type I labor 25,480 Type II labor 31,250 Indirect materials 10,920 Manufacturing supplies 11,867 Maintenance and utilities 25,210 Supervision 22,000 Insurance 3,600 Depreciation 27,000 Total $441,241 v (b) Prepare the flexible budget for manufacturing for the quarter ended March 31, 2020. Assume activity levels of 760, 860, and 910 units. (List variable costs before fixed costs. Round answers to 2 decimal places, e.g. 5,275.25.) CURRENT DESIGNS Rotomolded Line Manufacturing Flexible Budget Report For the Quarter Ended March 31, 2020 Units to be Produced 760 860 910 %24 %24

Financial And Managerial Accounting
15th Edition
ISBN:9781337902663
Author:WARREN, Carl S.
Publisher:WARREN, Carl S.
Chapter22: Budgeting
Section: Chapter Questions
Problem 4CMA: Krouse Company produces two products, forged putter heads and laminated putter heads, which are sold...
icon
Related questions
Question
Current Designs 10 (Part Level Submission)
The Current Designs staff has prepared the annual manufacturing budget for the rotomolded line based on an estimated annual production of 3,440 kayaks during 2020. Each kayak will require 54 pounds of polyethylene powder and a
finishing kit (rope, seat, hardware, etc.). The polyethylene powder used in these kayaks costs $1.10 per pound, and the finishing kits cost $250 each. Each kayak will use two kinds of labor-2 hours of type I labor from people who run the
oven and trim the plastic, and 3 hours of work from type II workers who attach the hatches and seat and other hardware. The type I employees are paid $14 per hour, and the type II are paid $11 per hour.
Manufacturing overhead is budgeted at $390,400 for 2020, broken down as follows.
Variable costs
Indirect materials
$41,280
Manufacturing supplies
44,720
Maintenance and utilities
86,000
172,000
Fixed costs
Supervision
96,000
Insurance
14,400
Depreciation
108,000
218,400
Total
$390,400
During the first quarter, ended March 31, 2020, 910 units were actually produced with the following costs.
Polyethylene powder
$56,024
Finishing kits
Type I labor
227,890
25,480
Type II labor
31,250
Indirect materials
10,920
Manufacturing supplies
11,867
Maintenance and utilities
25,210
Supervision
22,000
Insurance
3,600
Depreciation
27,000
Total
$441,241
(b)
Prepare the flexible budget for manufacturing for the quarter ended March 31, 2020. Assume activity levels of 760, 860, and 910 units. (List variable costs before fixed costs. Round answers to 2 decimal places, e.g. 5,275.25.)
CURRENT DESIGNS
Rotomolded Line
Manufacturing Flexible Budget Report
For the Quarter Ended March 31, 2020
Units to be Produced
760
860
910
$4
$
Transcribed Image Text:Current Designs 10 (Part Level Submission) The Current Designs staff has prepared the annual manufacturing budget for the rotomolded line based on an estimated annual production of 3,440 kayaks during 2020. Each kayak will require 54 pounds of polyethylene powder and a finishing kit (rope, seat, hardware, etc.). The polyethylene powder used in these kayaks costs $1.10 per pound, and the finishing kits cost $250 each. Each kayak will use two kinds of labor-2 hours of type I labor from people who run the oven and trim the plastic, and 3 hours of work from type II workers who attach the hatches and seat and other hardware. The type I employees are paid $14 per hour, and the type II are paid $11 per hour. Manufacturing overhead is budgeted at $390,400 for 2020, broken down as follows. Variable costs Indirect materials $41,280 Manufacturing supplies 44,720 Maintenance and utilities 86,000 172,000 Fixed costs Supervision 96,000 Insurance 14,400 Depreciation 108,000 218,400 Total $390,400 During the first quarter, ended March 31, 2020, 910 units were actually produced with the following costs. Polyethylene powder $56,024 Finishing kits Type I labor 227,890 25,480 Type II labor 31,250 Indirect materials 10,920 Manufacturing supplies 11,867 Maintenance and utilities 25,210 Supervision 22,000 Insurance 3,600 Depreciation 27,000 Total $441,241 (b) Prepare the flexible budget for manufacturing for the quarter ended March 31, 2020. Assume activity levels of 760, 860, and 910 units. (List variable costs before fixed costs. Round answers to 2 decimal places, e.g. 5,275.25.) CURRENT DESIGNS Rotomolded Line Manufacturing Flexible Budget Report For the Quarter Ended March 31, 2020 Units to be Produced 760 860 910 $4 $
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Quality control
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Entrepreneurial Finance
Entrepreneurial Finance
Finance
ISBN:
9781337635653
Author:
Leach
Publisher:
Cengage