Data Selling price per unit Manufacturing costs: Variable per unit produced: Direct materials $50 $1 $6 $3 Direct labor Variable manufacturing overhead Fixed manufacturing overhead per year Selling and administrative expenses: Variable per unit sold Fixed per year $120,000 $4 $70,000 Year 1 Year 2 Units in beginning inventory Units produced during the year Units sold during the year 10,000 6,000 8,000 8,000 Enter a formula into each of the cells marked with a ? below Review Problem 1: Contrasting Variable and Absorption Costing

Excel Applications for Accounting Principles
4th Edition
ISBN:9781111581565
Author:Gaylord N. Smith
Publisher:Gaylord N. Smith
Chapter7: Inventory Cost Flow Assumptions (fifolifo)
Section: Chapter Questions
Problem 3R
icon
Related questions
Question
100%

Please include the excel formulas as well. Thanks! :)

A1
fx
Chapter 6: Applying Exce
B
D
E
1 Chapter 6: Applying Excel
2
3 Data
4 Selling price per unit
5 Manufacturing costs:
Variable per unit produced:
Direct materials
$50
7
$11
$6
$3
Direct labor
Variable manufacturing overhead
Fixed manufacturing overhead per year
11 Selling and administrative expenses:
Variable per unit sold
Fixed per year
10
$120,000
12
$4
13
$70,000
14
15
Year 1
Year 2
16 Units in beginning inventory
17 Units produced during the year
18 Units sold during the year
10,000
8,000
6,000
8,000
19
20 Enter a formula into each of the cells marked with a ? below
21 Review Problem 1: Contrasting Variable and Absorption Costing
22
23 Compute the Ending Inventory
24
Year 1
Year 2
25 Units in beginning inventory
26 Units produced during the year
27 Units sold during the year
28 Units in ending inventory
29
30 Compute the Absorption Costing Unit Product Cost
31
Year 1
Year 2
32 Direct materials
33 Direct labor
34 Variable manufacturing overhead
35 Fixed manufacturing overhead
36 Absorption costing unit product cost
?
37
38 Construct the Absorption Costing Income Statement
Year 1
39
Year 2
40 Sales
41 Cost of goods sold
42 Gross margin
43 Selling and administrative expenses
44 Net operating income
?
?
?
45
46 Compute the Variable Costing Unit Product Cost
47
Year 1
Year 2
48 Direct materials
49 Direct labor
50 Variable manufacturing overhead
51 Variable costing unit product cost
?
?
?
52
53 Construct the Variable Costing Income Statement
54
Year 1
Year 2
55 Sales
56 Variable expenses:
57 Variable cost of goods sold
Variable selling and administrative expenses
59 Contribution margin
60 Fixed expenses:
?
58
?
?
?
Fixed manufacturing overhead
Fixed selling and administrative expenses
63 Net operating income
61
?
62
?
?
?
?
Chapter 6 Form
Transcribed Image Text:A1 fx Chapter 6: Applying Exce B D E 1 Chapter 6: Applying Excel 2 3 Data 4 Selling price per unit 5 Manufacturing costs: Variable per unit produced: Direct materials $50 7 $11 $6 $3 Direct labor Variable manufacturing overhead Fixed manufacturing overhead per year 11 Selling and administrative expenses: Variable per unit sold Fixed per year 10 $120,000 12 $4 13 $70,000 14 15 Year 1 Year 2 16 Units in beginning inventory 17 Units produced during the year 18 Units sold during the year 10,000 8,000 6,000 8,000 19 20 Enter a formula into each of the cells marked with a ? below 21 Review Problem 1: Contrasting Variable and Absorption Costing 22 23 Compute the Ending Inventory 24 Year 1 Year 2 25 Units in beginning inventory 26 Units produced during the year 27 Units sold during the year 28 Units in ending inventory 29 30 Compute the Absorption Costing Unit Product Cost 31 Year 1 Year 2 32 Direct materials 33 Direct labor 34 Variable manufacturing overhead 35 Fixed manufacturing overhead 36 Absorption costing unit product cost ? 37 38 Construct the Absorption Costing Income Statement Year 1 39 Year 2 40 Sales 41 Cost of goods sold 42 Gross margin 43 Selling and administrative expenses 44 Net operating income ? ? ? 45 46 Compute the Variable Costing Unit Product Cost 47 Year 1 Year 2 48 Direct materials 49 Direct labor 50 Variable manufacturing overhead 51 Variable costing unit product cost ? ? ? 52 53 Construct the Variable Costing Income Statement 54 Year 1 Year 2 55 Sales 56 Variable expenses: 57 Variable cost of goods sold Variable selling and administrative expenses 59 Contribution margin 60 Fixed expenses: ? 58 ? ? ? Fixed manufacturing overhead Fixed selling and administrative expenses 63 Net operating income 61 ? 62 ? ? ? ? Chapter 6 Form
Download the Applying Excel form and enter formulas in all cells that contain question marks.
For example, in cell B26 enter the formula "= B17".
After entering formulas in all of the cells that contained question marks, verify that the dollar amounts match the numbers in Review Problem 1.
The LIFO inventory flow assumption is used throughout the problem.
Check your worksheet by changing the units sold in the Data to 6,000 for Year 2. The cost of goods sold under absorption costing for Year 2 should now be $240,000. If it
isn't, check cell C41. The formula in this cell should be =IF(C26<C27,C26°C36+(C27-C26)*B36,C27*C36).] If your worksheet is operating properly, the net operating income
under both absorption costing and variable costing should be $(34,000) for Year 2. That is, the loss in Year 2 is $34,000 under both methods. If you do not get these
answers, find the errors in your worksheet and correct them. Assume that the units produced in year 2 were sold first.
Save your completed Applying Excel form to your computer and then upload it here by clicking "Browse." Next, click "Save." You will use this worksheet to answer the
questions in Part 2.
Transcribed Image Text:Download the Applying Excel form and enter formulas in all cells that contain question marks. For example, in cell B26 enter the formula "= B17". After entering formulas in all of the cells that contained question marks, verify that the dollar amounts match the numbers in Review Problem 1. The LIFO inventory flow assumption is used throughout the problem. Check your worksheet by changing the units sold in the Data to 6,000 for Year 2. The cost of goods sold under absorption costing for Year 2 should now be $240,000. If it isn't, check cell C41. The formula in this cell should be =IF(C26<C27,C26°C36+(C27-C26)*B36,C27*C36).] If your worksheet is operating properly, the net operating income under both absorption costing and variable costing should be $(34,000) for Year 2. That is, the loss in Year 2 is $34,000 under both methods. If you do not get these answers, find the errors in your worksheet and correct them. Assume that the units produced in year 2 were sold first. Save your completed Applying Excel form to your computer and then upload it here by clicking "Browse." Next, click "Save." You will use this worksheet to answer the questions in Part 2.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 6 images

Blurred answer
Knowledge Booster
Rate Of Return
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Excel Applications for Accounting Principles
Excel Applications for Accounting Principles
Accounting
ISBN:
9781111581565
Author:
Gaylord N. Smith
Publisher:
Cengage Learning
Quickbooks Online Accounting
Quickbooks Online Accounting
Accounting
ISBN:
9780357391693
Author:
Owen
Publisher:
Cengage