Demo Consulting is a consulting firm owned and operated by Jesse Flatt The following end-of-period spreadsheet was prepared for the year ended August 31, 20V9: Demo Consulting End-of-Period Spreadsheet For the Year Ended August 31, 20Y9 Unadjusted Adjusted Trial Balance Adjustments Trial Balance Account Title Cr. Cr. Cr. Dr. Dr. Dr. Cash 10,710 10,710 Accounts Receivable 25,500 25,500 Supplies 2,700 2,270 430 Land 22,190 22,190 Office Equipment 20,910 20,910 Accumulated Depreciation 2,830 1,350 4,180 Accounts Payable 6,890 6,890 Salaries Payable 330 330 Common Stock 8,600 8,600 Retained Eamings 17,410 17,410 Dividends 3,320 3,320 Fees Earned 0,770ר 70,770 Salary Expense 19,130 330 19,460 Supplies Expense 2,270 2,270 Depreciation Expense 1,350 1,350 Miscellaneous Expense 2,040 2,040 106,500 106,500 3,950 3,950 108,180 108,180 Based on the preceding spreadsheet, prepare an income statement for Demo Consulting. Demo Consulting Income Statement For the Year Ended August 31, 20Y9 70,770 Fees earned v Expenses: Salary expense v Supplies expense 19,460 2,270 Depreciation expense 1,350 Miscellaneous expense 2,010 Total expenses 25,120 Net income 45,650

Financial And Managerial Accounting
15th Edition
ISBN:9781337902663
Author:WARREN, Carl S.
Publisher:WARREN, Carl S.
Chapter4: The Accounting Cycle
Section: Chapter Questions
Problem 23E: Appendix 1 Financial statements from an end-of-period spreadsheet Based on the data in Exercise...
icon
Related questions
icon
Concept explainers
Topic Video
Question
Financial Statements from the End-of-Period Spreadsheet
Demo Consulting is a consulting firm owned and operated by Jesse Flatt. The following end-of-period spreadsheet was prepared for the year ended August 31, 20V9:
Demo Consulting
End-of-Period Spreadsheet
For the Year Ended August 31, 20Y9
Unadjusted
Adjusted
Trial Balance
Adjustments
Trial Balance
Account Title
Dr.
Cr.
Dr.
Cr.
Dr.
Cr.
Cash
10,710
10,710
Accounts Receivable
25,500
25,500
Supplies
2,700
2,270
430
Land
22,190
22,190
Office Equipment
20,910
20,910
Accumulated Depreciation
2,830
1,350
4,180
Accounts Payable
6,890
6,890
Salaries Payable
330
330
Common Stock
8,600
8,600
Retained Earnings
17,410
17,410
Dividends
3,320
3,320
Fees Earned
70,770
70,770
Salary Expense
19,130
330
19,460
Supplies Expense
2,270
2,270
Depreciation Expense
1,350
1,350
Miscellaneous Expense
2,040
2,040
106,500
106,500
3,950
3,950
108,180
108,180
Based on the preceding spreadsheet, prepare an income statement for Demo Consulting.
Demo Consulting
Income Statement
For the Year Ended August 31, 20Y9
Fees earned
70,770
Expenses:
Salary expense
19,460
Supplies expense v
2,270
Depreciation expense v
1,350
Miscellaneous expense
2,040
Total expenses
25,120
Net income v
45,650
Transcribed Image Text:Financial Statements from the End-of-Period Spreadsheet Demo Consulting is a consulting firm owned and operated by Jesse Flatt. The following end-of-period spreadsheet was prepared for the year ended August 31, 20V9: Demo Consulting End-of-Period Spreadsheet For the Year Ended August 31, 20Y9 Unadjusted Adjusted Trial Balance Adjustments Trial Balance Account Title Dr. Cr. Dr. Cr. Dr. Cr. Cash 10,710 10,710 Accounts Receivable 25,500 25,500 Supplies 2,700 2,270 430 Land 22,190 22,190 Office Equipment 20,910 20,910 Accumulated Depreciation 2,830 1,350 4,180 Accounts Payable 6,890 6,890 Salaries Payable 330 330 Common Stock 8,600 8,600 Retained Earnings 17,410 17,410 Dividends 3,320 3,320 Fees Earned 70,770 70,770 Salary Expense 19,130 330 19,460 Supplies Expense 2,270 2,270 Depreciation Expense 1,350 1,350 Miscellaneous Expense 2,040 2,040 106,500 106,500 3,950 3,950 108,180 108,180 Based on the preceding spreadsheet, prepare an income statement for Demo Consulting. Demo Consulting Income Statement For the Year Ended August 31, 20Y9 Fees earned 70,770 Expenses: Salary expense 19,460 Supplies expense v 2,270 Depreciation expense v 1,350 Miscellaneous expense 2,040 Total expenses 25,120 Net income v 45,650
Based on the preceding spreadshoet, prepare a statement of stockholders equity for Demo Consuting. During the year ended Auguit 31, 20Y9, 53,400 of additional common stock was iuid. If an amount box does not require an entry, leave it blank. If a net loss is incurred or dividends wire paid, enter that amount as a negative number using a minus sign.
Deme Consulting
Statement of Stockholders Equity
For the Year Ended August 31, 20Y9
Common Stock Retained Earnings
Total
Balances, September 1, 20Ys
Issued common stock v
Net income v
Dividends
Balances, August 31, 20Y9V
Feadtack
TCheck My Wark
The statement of stockholders' equity shows the beginning balances of common stock and retained earrings. The common stock balance will be increased by any stock issuid during the period, and retained eamings will be increased by any net income and decreased by any net losses and dividends.
Based on the preceding spreadsheet, propare a balance sheet for Demo Corsulting.
Demo Consulting
Balance Shest
August 31, 20Y9
Assets
Current assets:
Cash
10.710 v
Accounts receivable v
25,s00
Supplies
430
Total current assets
36,640 V
Property, plant, and equipment:
Land v
22,190V
office equipment
20,910
Accumulated dupreciation
4,10
Book value office equipment
Total property, plant, and equipment
Total aets
Liabilities
Current liabilties
Accounts payable v
Salaries payable v
130
Total babilities
7,220
Stocholders Equity
Common stock v
Retained earmings
Total stockholders equity
Total hatilts and stockholders' equity
Transcribed Image Text:Based on the preceding spreadshoet, prepare a statement of stockholders equity for Demo Consuting. During the year ended Auguit 31, 20Y9, 53,400 of additional common stock was iuid. If an amount box does not require an entry, leave it blank. If a net loss is incurred or dividends wire paid, enter that amount as a negative number using a minus sign. Deme Consulting Statement of Stockholders Equity For the Year Ended August 31, 20Y9 Common Stock Retained Earnings Total Balances, September 1, 20Ys Issued common stock v Net income v Dividends Balances, August 31, 20Y9V Feadtack TCheck My Wark The statement of stockholders' equity shows the beginning balances of common stock and retained earrings. The common stock balance will be increased by any stock issuid during the period, and retained eamings will be increased by any net income and decreased by any net losses and dividends. Based on the preceding spreadsheet, propare a balance sheet for Demo Corsulting. Demo Consulting Balance Shest August 31, 20Y9 Assets Current assets: Cash 10.710 v Accounts receivable v 25,s00 Supplies 430 Total current assets 36,640 V Property, plant, and equipment: Land v 22,190V office equipment 20,910 Accumulated dupreciation 4,10 Book value office equipment Total property, plant, and equipment Total aets Liabilities Current liabilties Accounts payable v Salaries payable v 130 Total babilities 7,220 Stocholders Equity Common stock v Retained earmings Total stockholders equity Total hatilts and stockholders' equity
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Financial Accounting
Financial Accounting
Accounting
ISBN:
9781337272124
Author:
Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:
Cengage Learning
Financial Accounting Intro Concepts Meth/Uses
Financial Accounting Intro Concepts Meth/Uses
Finance
ISBN:
9781285595047
Author:
Weil
Publisher:
Cengage
Century 21 Accounting General Journal
Century 21 Accounting General Journal
Accounting
ISBN:
9781337680059
Author:
Gilbertson
Publisher:
Cengage
Century 21 Accounting Multicolumn Journal
Century 21 Accounting Multicolumn Journal
Accounting
ISBN:
9781337679503
Author:
Gilbertson
Publisher:
Cengage