($ thousands) Period Net cash flow Present value at 20% Net present value 0 -13,100 1 2 3 4 5 6 7 -1,534 -13,100 -1,278 2,997 2,081 6,373 3,688 10,584 10,035 5,104 5,807 4,033 1,945 3,319 926 3,399 (sum of PVs) Restate the above net cash flows in real terms. Discount the restated cash flows at a real discount rate. Assume a 20% nominal rate and 10% expected inflation. NPV should be unchanged at +3,399, or $3,399,000. Note: Negative answers should be indicated by a minus sign. Do not round intermediate calculations. Enter your answers in thousands rounded to the nearest whole number. Year 0 Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Real Net Cash Flows $ (13,100) NPV

Entrepreneurial Finance
6th Edition
ISBN:9781337635653
Author:Leach
Publisher:Leach
Chapter14: Security Structures And Determining Enterprise Values
Section: Chapter Questions
Problem 8EP
icon
Related questions
Question
($ thousands)
Net cash flow
Present value at 20%
Net present value
Period
0
-13,100
1
2
3
4
5
6
-13,100
-1,534
-1,278
2,997
6,373
2,081
3,688
10,584
5,104
10,035
5,807
7
3,319
4,033
1,945
926
3,399 (sum of PVs)
Restate the above net cash flows in real terms. Discount the restated cash flows at a real discount rate. Assume a 20%
nominal rate and 10% expected inflation. NPV should be unchanged at +3,399, or $3,399,000.
Note: Negative answers should be indicated by a minus sign. Do not round intermediate calculations. Enter your answers
in thousands rounded to the nearest whole number.
Year 0
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Real Net Cash Flows
NPV
$
(13,100)
Transcribed Image Text:($ thousands) Net cash flow Present value at 20% Net present value Period 0 -13,100 1 2 3 4 5 6 -13,100 -1,534 -1,278 2,997 6,373 2,081 3,688 10,584 5,104 10,035 5,807 7 3,319 4,033 1,945 926 3,399 (sum of PVs) Restate the above net cash flows in real terms. Discount the restated cash flows at a real discount rate. Assume a 20% nominal rate and 10% expected inflation. NPV should be unchanged at +3,399, or $3,399,000. Note: Negative answers should be indicated by a minus sign. Do not round intermediate calculations. Enter your answers in thousands rounded to the nearest whole number. Year 0 Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Real Net Cash Flows NPV $ (13,100)
Expert Solution
steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Entrepreneurial Finance
Entrepreneurial Finance
Finance
ISBN:
9781337635653
Author:
Leach
Publisher:
Cengage