Dozier Corporation is a fast-growing supplier of office products. Analysts project the following FCF during the next 3 years, after which FCF is expected grow at a constant 8 percent. Dozier’s WACC = 13%. Time YEAR 1 2 3 4 FCF (million) 20 30 40 8% growth 1. What is Dozier’s terminal, or horizon value (value of operation at time 3 for constant part)? 2. What is the current value of operations (present value of all cash flow)?

Dozier Corporation is a fast-growing supplier of office products. Analysts project the following FCF during the next 3 years, after which FCF is expected grow at a constant 8 percent. Dozier’s WACC = 13%. Time YEAR 1 2 3 4 FCF (million) 20 30 40 8% growth 1. What is Dozier’s terminal, or horizon value (value of operation at time 3 for constant part)? 2. What is the current value of operations (present value of all cash flow)?

EBK CONTEMPORARY FINANCIAL MANAGEMENT

14th Edition

ISBN:9781337514835

Author:MOYER

Publisher:MOYER

Chapter9: Capital Budgeting And Cash Flow Analysis

Section: Chapter Questions

Problem 20P

See similar textbooks

Similar questions

Ogier Incorporated currently has $800 million in sales, which are projected to grow by 10% in Year 1 and by 5% in Year 2. Its operating profitability ratio (OP) is 10%, and its capital requirement ratio (CR) is 80%? What are the projected sales in Years 1 and 2? What are the projected amounts of net operating profit after taxes (NOPAT) for Years 1 and 2? What are the projected amounts of total net operating capital (OpCap) for Years 1 and 2? What is the projected FCF for Year 2?
Company A is growing quickly, with current annual increases of 15% per year in both sales and net income. To fund its growth, it is reinvesting all of its net income each year in new productive opportunities (payout ratio = 0). Yesterday, the firm reported net income of $3.00 per share. This growth is expected to last for another five years (to the end of year 5 on the timeline), at which time they will have exploited most of the available high growth opportunities. The growth rate in net income will then fall to 7% and the firm will adopt a payout ratio of 50% with the first dividend paid at time period 6. If shareholders require a 17% return to hold the firm’s shares, how much would you expect each share to sell for today?
Petry Corp. is a growing company with sales of $1.25 million this year. The firm expects to grow at an annual rate of 25 percent for the next three years, followed by a growth of 20 percent per year for the next two years. What will be Petry’s sales at the end of five years?
A business industry has a new product whose sales are expected to be 1.2, 3.5, 7, 5, 3 million units per year over the next 5 years. Production, distribution, and overhead costs are stable at $120 per unit. The price will be $200 per unit for the first two years, and then $180, $160 and $140 for the next three years. The remaining R&D and production costs are $300 million. If the interest rate is 15%, determine whether this business will profit using present worth method. What is the future worth? *
Zephyr sales company has sales of 1.125 million. If the company's management expects sales to grow 6.5 percent annually, how long will it be before sales double?
Sunny Co. recently reported sales of P100 million, and net income of P10 million. The firm has P80 million total assets. Next year, Sunny Co. is forecasting a 35% increase in sales. The firm also estimates that if sales increase by 35%, spontaneous liabilities will increase by P5 million. The dividend payout ratio is determined to be 30%. If the sales increase, the profit margin will remain at its current level. The company is at full capacity and assets must increase in direct proportion to sales. 1) How much is the increase in retained earnings? 2) using AFN, how much additional capital must the firm raise in order to support the forecasted percent increase in sales?
Give typing answer with explanation and conclusion Consider a company that is projected to generate revenues of $104 million next year. Analysts expect revenues to grow at a 4.6% annual rate for the following two years (until the end of year 3) and then at a stable rate of 2.5% in perpetuity. If the company is expected to have a gross margin of 75%, operating margin of 35%, net margin of 25%, tax rate of 16.4%, and reinvestment rate of 34%, what is its expected free cash in four years from today? Answer in millions, rounded to one decimal place
Here are next year's projections for a firm you are valuing: Sales are expected to be $100 million. Gross margin is forecasted to be 50%. COGS and SG&A together are $90 million, of which depreciation is $10 million. Industrial customers (60% of sales) will take 100 days to pay their bills. Retail chains (40% of sales) make cash sales. The firm expects to turn over its inventory every 60 days. The firm will pay its bills in 20 days. Using the information provided above, What is next year’s inventory projected to be? [ Select ] What should be the average collection period (days) and next year’s accounts receivable? [ Select ]
The Glexon mill has total assets of $91,600, current liabilities of $9,700, dividends paid of $2,000, net sales of $38,400, and net income of $5,400. Assume that all costs, assets, and current liabilities change spontaneously with sales. The tax rate and dividend payout ratios remain constant. If the firm's managers project a firm growth rate of 9 percent for next year, what will be the amount of external financing needed to support this level of growth? Assume the firm is currently operating at full capacity. Select one: a. EFN=6609$ b. EFN=3.609$ c. None of the other three answers d. EFN=3609$
CelebNav, Inc., had sales last year of $700,000, and the analysts are predicting strong future performance for the start-up, with sales growing 20 percent a year for the next three years. After that, the sales should grow 11 percent per year for two years, at which time the owners are planning to sell the company. What are the projected sales for the last year before the sale?