1 1 1 1 1 1 NAME OF BUSINESS Statement of cash flows. for the year endled 31st dec 2023 Cash flow from operating activities $ { $ Profit before tax Adjustment for Depreciation expenses. Bad Debts XXX xxx xxx Interest Expense ххх Impairment lown Xxx loss on deposal of non current assts gan on disposal of non current assets XXX (xxx) Operating profit before working capital changes xxx less: Increase in current assets. Add Decrease in current assets. Add: Increase in current liability less: Decrease in current liability Cash generated from less Interest paid less tax paid (xxx) xxx xxx (xxx\ operating (3xxx9) (xxx) activities XXX Net cash operatedry expense St ← $ 8 C Cash flow from interesting activities Purchase of non current assets. Sale proceed from non current assets Investment made during the year Investment withdraw during the year Interest rec Investing Net cash used in inventary activities Cash flows from financing activities. xxxx XXX (xxx) xxx xxx Share capitial Share Premium Dividend paid XyX XXX (xxx) (xxx) long term loan reused Re payment of loan xxx (xxx) Net cash generated from financing act *** Net increased in cash of cash equipment cash of cash equivelants of start of year cash of cash equivelant of end of year xxx XXX Χαχ XXX EXAMPLE 19: MOOSANI LIMITED Question: The comparative statements of financial position of Moosani Ltd. show the following information: December 31 2015 2014 Rs. Rs. Cash 5,200 41,400 Accounts receivable 31,700 21,500 Inventory 25,000 19,400 Investments 16,900 Furniture Equipment 80,000 64,000 86,000 43,000 Total 227,900 206,200 Allowance for doubtful accounts 6,500 9,700 Accumulated depreciation on equipment 24,000 18,000 Accumulated depreciation on furniture 8,000 15,000 Trade creditors 10,800 6,500 Accrued expenses 4,300 10,800 Bills payable 6,500 8,600 Long-term loans 31,800 53,800 Capital 136,000 83,800 Total 227,900 206,200 Additional data related to 2015 is as follows: (i) (ii) (iii) (iv) (v) Equipment that had cost Rs. 23,000 and was 40% depreciated at the time of disposal was sold for Rs. 6,500. Payments against long-term loans amounted to Rs. 22,000 of which Rs. 12,000 was paid by Mr. Moosani out of his personal account. On January 1, 2015, the furniture was completely destroyed by a fire. Proceeds received from the insurance company amounted to Rs. 60,000. Investments were sold at Rs. 7,500 above their cost. Mr. Moosani withdraws Rs. 15,000 each month for his personal use. Required: Prepare a statement of cash flows for the year ended 31 December 2015.

Survey of Accounting (Accounting I)
8th Edition
ISBN:9781305961883
Author:Carl Warren
Publisher:Carl Warren
Chapter9: Metric-analysis Of Financial Statements
Section: Chapter Questions
Problem 9.4.14P: Twenty metrics of liquidity, solvency, and profitability The comparative financial statements of...
Question
Make a cash flow statement for the year ended 31 December 2015 using the format given.
1 1 1 1 1 1
NAME OF BUSINESS
Statement of cash flows.
for
the
year
endled 31st dec 2023
Cash flow from operating activities $ { $
Profit before tax
Adjustment for
Depreciation expenses.
Bad Debts
XXX
xxx
xxx
Interest Expense
ххх
Impairment lown
Xxx
loss
on deposal of non current assts
gan on disposal of non current assets
XXX
(xxx)
Operating profit before working capital changes xxx
less: Increase in current assets.
Add
Decrease in current assets.
Add: Increase in current liability
less: Decrease in current liability
Cash generated from
less Interest paid
less
tax paid
(xxx)
xxx
xxx
(xxx\
operating
(3xxx9)
(xxx)
activities
XXX
Net cash operatedry expense St
←
$
8
C
Cash flow from interesting activities
Purchase of non current assets.
Sale proceed from non current assets
Investment made during the year
Investment withdraw during the year
Interest
rec
Investing
Net cash used in inventary activities
Cash flows from financing activities.
xxxx
XXX
(xxx)
xxx
xxx
Share
capitial
Share
Premium
Dividend paid
XyX
XXX
(xxx)
(xxx)
long term loan reused
Re payment of loan
xxx
(xxx)
Net cash generated from financing act ***
Net increased in cash of cash equipment
cash of cash equivelants of start of year
cash of cash equivelant of end of year
xxx
XXX
Χαχ
XXX
Transcribed Image Text:1 1 1 1 1 1 NAME OF BUSINESS Statement of cash flows. for the year endled 31st dec 2023 Cash flow from operating activities $ { $ Profit before tax Adjustment for Depreciation expenses. Bad Debts XXX xxx xxx Interest Expense ххх Impairment lown Xxx loss on deposal of non current assts gan on disposal of non current assets XXX (xxx) Operating profit before working capital changes xxx less: Increase in current assets. Add Decrease in current assets. Add: Increase in current liability less: Decrease in current liability Cash generated from less Interest paid less tax paid (xxx) xxx xxx (xxx\ operating (3xxx9) (xxx) activities XXX Net cash operatedry expense St ← $ 8 C Cash flow from interesting activities Purchase of non current assets. Sale proceed from non current assets Investment made during the year Investment withdraw during the year Interest rec Investing Net cash used in inventary activities Cash flows from financing activities. xxxx XXX (xxx) xxx xxx Share capitial Share Premium Dividend paid XyX XXX (xxx) (xxx) long term loan reused Re payment of loan xxx (xxx) Net cash generated from financing act *** Net increased in cash of cash equipment cash of cash equivelants of start of year cash of cash equivelant of end of year xxx XXX Χαχ XXX
EXAMPLE 19: MOOSANI LIMITED
Question: The comparative statements of financial position of Moosani Ltd. show the following
information:
December 31
2015
2014
Rs.
Rs.
Cash
5,200
41,400
Accounts receivable
31,700
21,500
Inventory
25,000
19,400
Investments
16,900
Furniture
Equipment
80,000
64,000
86,000
43,000
Total
227,900 206,200
Allowance for doubtful accounts
6,500
9,700
Accumulated depreciation on equipment
24,000
18,000
Accumulated depreciation on furniture
8,000
15,000
Trade creditors
10,800
6,500
Accrued expenses
4,300
10,800
Bills payable
6,500
8,600
Long-term loans
31,800
53,800
Capital
136,000
83,800
Total
227,900
206,200
Additional data related to 2015 is as follows:
(i)
(ii)
(iii)
(iv)
(v)
Equipment that had cost Rs. 23,000 and was 40% depreciated at the time of
disposal was sold for Rs. 6,500.
Payments against long-term loans amounted to Rs. 22,000 of which Rs. 12,000
was paid by Mr. Moosani out of his personal account.
On January 1, 2015, the furniture was completely destroyed by a fire.
Proceeds received from the insurance company amounted to Rs. 60,000.
Investments were sold at Rs. 7,500 above their cost.
Mr. Moosani withdraws Rs. 15,000 each month for his personal use.
Required:
Prepare a statement of cash flows for the year ended 31 December 2015.
Transcribed Image Text:EXAMPLE 19: MOOSANI LIMITED Question: The comparative statements of financial position of Moosani Ltd. show the following information: December 31 2015 2014 Rs. Rs. Cash 5,200 41,400 Accounts receivable 31,700 21,500 Inventory 25,000 19,400 Investments 16,900 Furniture Equipment 80,000 64,000 86,000 43,000 Total 227,900 206,200 Allowance for doubtful accounts 6,500 9,700 Accumulated depreciation on equipment 24,000 18,000 Accumulated depreciation on furniture 8,000 15,000 Trade creditors 10,800 6,500 Accrued expenses 4,300 10,800 Bills payable 6,500 8,600 Long-term loans 31,800 53,800 Capital 136,000 83,800 Total 227,900 206,200 Additional data related to 2015 is as follows: (i) (ii) (iii) (iv) (v) Equipment that had cost Rs. 23,000 and was 40% depreciated at the time of disposal was sold for Rs. 6,500. Payments against long-term loans amounted to Rs. 22,000 of which Rs. 12,000 was paid by Mr. Moosani out of his personal account. On January 1, 2015, the furniture was completely destroyed by a fire. Proceeds received from the insurance company amounted to Rs. 60,000. Investments were sold at Rs. 7,500 above their cost. Mr. Moosani withdraws Rs. 15,000 each month for his personal use. Required: Prepare a statement of cash flows for the year ended 31 December 2015.
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning