Seagate Technology reports the following income statement for fiscal 2019. SEGATE TECHNOLOGY PLC Consolidated Statement of Income For Year Ended June 28, 2019, $ millions Revenue $10,835 Cost of revenue 7,458 Product development 1,436 Marketing and administrative 898 Amortization of intangibles 23 Restructuring and other, net (22) Total operating expenses 9,793 Income from operations 1,042 Interest income 529 Interest expense (224) Other, net 25 Other income (expense), net 330 Income before income taxes 1,372 (Benefit) provision for income taxes (640) Net income $2,012 Forecast Seagate’s 2020 income statement assuming the following income statement relations ($ millions). Note: Complete the entire question using the following Excel template: Excel Template. Then enter the answers into the provided spaces below with two decimal places. Assumptions Revenue growth 5% growth Cost of revenue 71.8% of revenue Product development 9.5% of revenue Marketing and administrative 4.4% of revenue Amortization of intangibles No change Restructuring and other, net $0 Interest income No change Interest expense No change Other, net No change Income tax rate 21% Note: Complete the entire question in Excel (template provided above). Using Excel, format each answer to two decimal places. Use Increase Decimal or Decrease Decimal to adjust decimal places. Do not round answers. Then enter the answers into the provided spaces below with _two decimal places_. Note: Use negative signs with answers, when appropriate. SEGATE TECHNOLOGY PLC Consolidated Statement of Income $ millions June 2020 Revenue Answer Cost of revenue Answer Product development Answer Marketing and administrative Answer Amortization of intangibles Answer Restructuring and other, net Answer Total operating expenses Answer Income from operations Answer Interest income Answer Interest expense Answer Other, net Answer Other income (expense), net Answer Income before income taxes Answer (Benefit) provision for income taxes Answer Net income Answer

Seagate Technology reports the following income statement for fiscal 2019. SEGATE TECHNOLOGY PLC Consolidated Statement of Income For Year Ended June 28, 2019, $ millions Revenue $10,835 Cost of revenue 7,458 Product development 1,436 Marketing and administrative 898 Amortization of intangibles 23 Restructuring and other, net (22) Total operating expenses 9,793 Income from operations 1,042 Interest income 529 Interest expense (224) Other, net 25 Other income (expense), net 330 Income before income taxes 1,372 (Benefit) provision for income taxes (640) Net income $2,012 Forecast Seagate’s 2020 income statement assuming the following income statement relations ($ millions). Note: Complete the entire question using the following Excel template: Excel Template. Then enter the answers into the provided spaces below with two decimal places. Assumptions Revenue growth 5% growth Cost of revenue 71.8% of revenue Product development 9.5% of revenue Marketing and administrative 4.4% of revenue Amortization of intangibles No change Restructuring and other, net $0 Interest income No change Interest expense No change Other, net No change Income tax rate 21% Note: Complete the entire question in Excel (template provided above). Using Excel, format each answer to two decimal places. Use Increase Decimal or Decrease Decimal to adjust decimal places. Do not round answers. Then enter the answers into the provided spaces below with _two decimal places_. Note: Use negative signs with answers, when appropriate. SEGATE TECHNOLOGY PLC Consolidated Statement of Income $ millions June 2020 Revenue Answer Cost of revenue Answer Product development Answer Marketing and administrative Answer Amortization of intangibles Answer Restructuring and other, net Answer Total operating expenses Answer Income from operations Answer Interest income Answer Interest expense Answer Other, net Answer Other income (expense), net Answer Income before income taxes Answer (Benefit) provision for income taxes Answer Net income Answer

FINANCIAL ACCOUNTING

10th Edition

ISBN:9781259964947

Author:Libby

Publisher:Libby

Chapter1: Financial Statements And Business Decisions

Section: Chapter Questions

Problem 1Q

See similar textbooks

Related questions

Question

Forecast an Income Statement

Seagate Technology reports the following income statement for fiscal 2019.

SEGATE TECHNOLOGY PLC
Consolidated Statement of Income
For Year Ended June 28, 2019, $ millions
Revenue	$10,835
Cost of revenue	7,458
Product development	1,436
Marketing and administrative	898
Amortization of intangibles	23
Restructuring and other, net	(22)
Total operating expenses	9,793
Income from operations	1,042
Interest income	529
Interest expense	(224)
Other, net	25
Other income (expense), net	330
Income before income taxes	1,372
(Benefit) provision for income taxes	(640)
Net income	$2,012

Forecast Seagate’s 2020 income statement assuming the following income statement relations ($ millions).

Note: Complete the entire question using the following Excel template: Excel Template. Then enter the answers into the provided spaces below with two decimal places.

Assumptions
Revenue growth	5%	growth
Cost of revenue	71.8%	of revenue
Product development	9.5%	of revenue
Marketing and administrative	4.4%	of revenue
Amortization of intangibles		No change
Restructuring and other, net	$0
Interest income		No change
Interest expense		No change
Other, net		No change
Income tax rate	21%

Note: Complete the entire question in Excel (template provided above). Using Excel, format each answer to two decimal places. Use Increase Decimal or Decrease Decimal to adjust decimal places. Do not round answers. Then enter the answers into the provided spaces below with _two decimal places_.
Note: Use negative signs with answers, when appropriate.

	SEGATE TECHNOLOGY PLC
	Consolidated Statement of Income
	$ millions	June 2020
	Revenue	Answer
	Cost of revenue	Answer
	Product development	Answer
	Marketing and administrative	Answer
	Amortization of intangibles	Answer
	Restructuring and other, net	Answer
	Total operating expenses	Answer
	Income from operations	Answer
	Interest income	Answer
	Interest expense	Answer
	Other, net	Answer
	Other income (expense), net	Answer
	Income before income taxes	Answer
	(Benefit) provision for income taxes	Answer
	Net income	Answer

Expert Solution

Trending now

This is a popular solution!

Step by step

Solved in 3 steps with 2 images

SEE SOLUTION Check out a sample Q&A here

Knowledge Booster

Learn more about

Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.