Give a financial description of the Balance S

Cornerstones of Financial Accounting
4th Edition
ISBN:9781337690881
Author:Jay Rich, Jeff Jones
Publisher:Jay Rich, Jeff Jones
Chapter1: Accounting And The Financial Statements
Section: Chapter Questions
Problem 46E: OBJECTIVE 6 Exercise 1-46 Income Statement ERS Inc. maintains and repairs office equipment. ERS had...
icon
Related questions
Question

Give a financial description of the Balance Shee

ABC GYM & FITNESS CENTER
PROJECTED BALANCE SHEET
AS ON PERIODS ENDED FROM DECEMBER 31st YEAR 3
[ECD $]
ASSETS
Current Assets
Cash in Hand
Non-Current Assets
Tangible Fixed Assets.
Gym Equipments
TOTAL ASSETS
EQUITY AND LIABILITIES
EQUITY
Equity
Retained Earnings.
Non-Current Liabilities
Loan Payable
Current Liabilities
Loan Payable
Tax Payble
TOTAL EQUITY AND LIABILITIES
2022
106,451.588
53,675.417
160,127.005
90,000
8,259.353
45,193.65
13,920.884
2,753.118
160,127.005
0
2023
136,717.797
48,795.833
185,513.63
90,000
39,804.824
30,715.93
14,477.72
10,515.157
185,513.63
0
2024
183,450.801
43,916.25
227,367.051
90,000
89,939.547
15,659.102
15,056.829
16,711.574
227,367.051
0
Transcribed Image Text:ABC GYM & FITNESS CENTER PROJECTED BALANCE SHEET AS ON PERIODS ENDED FROM DECEMBER 31st YEAR 3 [ECD $] ASSETS Current Assets Cash in Hand Non-Current Assets Tangible Fixed Assets. Gym Equipments TOTAL ASSETS EQUITY AND LIABILITIES EQUITY Equity Retained Earnings. Non-Current Liabilities Loan Payable Current Liabilities Loan Payable Tax Payble TOTAL EQUITY AND LIABILITIES 2022 106,451.588 53,675.417 160,127.005 90,000 8,259.353 45,193.65 13,920.884 2,753.118 160,127.005 0 2023 136,717.797 48,795.833 185,513.63 90,000 39,804.824 30,715.93 14,477.72 10,515.157 185,513.63 0 2024 183,450.801 43,916.25 227,367.051 90,000 89,939.547 15,659.102 15,056.829 16,711.574 227,367.051 0
ABC GYM & FITNESS CENTER
PROJECTED BALANCE SHEET
AS ON PERIOD ENDED DECEMBER 31st, 2022
[ECD $]
ASSETS
Current Assets
Cash in Hand
Non-Current Assets
Gym Equipments
TOTAL ASSETS
EQUITY AND LIABILITIES
EQUITY
Equity
Retained Earnings
Non-Current Liabilities
Loan Payable
Current Liabilities
Loan Payable
Tax Payble
TOTAL EQUITY AND LIABILITIES
2022
Jul
Jan
Feb
Mar
Apr
May
Jun
Aug
Sep
Oct
Nov
Dec
83,834.531 76,769.071 70,831.342 66,190.826 63,042.494 61,610.641 62,019.298 64,833.314 70,260.198 78,692.849 90,583.291 106,451.588
58,148.368 57,741.736 57,335.104 56,928.472 56,521.84 56,115.208 55,708.576 55,301.944 54,895.312 54,488.681 54,082.049 53,675.417
141,982.899 134,510.807 128,166.446 123,119.298 119,564.334 117,725.849 117,727.875 120,135.258 125,155.511 133,181.529 144,665.34 160,127.005
90,000
90,000
90,000
90,000
90,000
90,000
90,000
90,000 90,000 90,000 90,000 90,000
-19,421.588 -25,794.58 -31,036.243 -34,977.083 -37,422.117 -38,147.039 -37,027.805 -33,499.555 -27,354.767 -18,200.532 -5,584.81 8,259.353
57,975.2 56,832.137 55,685.331 54,534.771 53,380.444 52,222.338 51,060.441 49,894.74 48,725.223 47,551.878 46,374.691 45,193.65
13,429.286 13,473.25 13,517.358 13,561.61 13,606.008
0
0
0
0
0
13,650.55 13,695.239 13,740.073 13,785.055 13,830.183 13,875.46 13,920.884
0
0
0
0
0
0 2,753.118
141,982.899 134,510.807 128,166.446 123,119.298 119,564.334 117,725.849 117,727.875 120,135.258 125,155.511 133,181.529 144,665.34 160,127.005
0
0
0
0
0
0
0
0
0
0
0
0
Transcribed Image Text:ABC GYM & FITNESS CENTER PROJECTED BALANCE SHEET AS ON PERIOD ENDED DECEMBER 31st, 2022 [ECD $] ASSETS Current Assets Cash in Hand Non-Current Assets Gym Equipments TOTAL ASSETS EQUITY AND LIABILITIES EQUITY Equity Retained Earnings Non-Current Liabilities Loan Payable Current Liabilities Loan Payable Tax Payble TOTAL EQUITY AND LIABILITIES 2022 Jul Jan Feb Mar Apr May Jun Aug Sep Oct Nov Dec 83,834.531 76,769.071 70,831.342 66,190.826 63,042.494 61,610.641 62,019.298 64,833.314 70,260.198 78,692.849 90,583.291 106,451.588 58,148.368 57,741.736 57,335.104 56,928.472 56,521.84 56,115.208 55,708.576 55,301.944 54,895.312 54,488.681 54,082.049 53,675.417 141,982.899 134,510.807 128,166.446 123,119.298 119,564.334 117,725.849 117,727.875 120,135.258 125,155.511 133,181.529 144,665.34 160,127.005 90,000 90,000 90,000 90,000 90,000 90,000 90,000 90,000 90,000 90,000 90,000 90,000 -19,421.588 -25,794.58 -31,036.243 -34,977.083 -37,422.117 -38,147.039 -37,027.805 -33,499.555 -27,354.767 -18,200.532 -5,584.81 8,259.353 57,975.2 56,832.137 55,685.331 54,534.771 53,380.444 52,222.338 51,060.441 49,894.74 48,725.223 47,551.878 46,374.691 45,193.65 13,429.286 13,473.25 13,517.358 13,561.61 13,606.008 0 0 0 0 0 13,650.55 13,695.239 13,740.073 13,785.055 13,830.183 13,875.46 13,920.884 0 0 0 0 0 0 2,753.118 141,982.899 134,510.807 128,166.446 123,119.298 119,564.334 117,725.849 117,727.875 120,135.258 125,155.511 133,181.529 144,665.34 160,127.005 0 0 0 0 0 0 0 0 0 0 0 0
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Balance Sheet Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning